当前位置:首页 - 行情中心 - 新中港(605162) - 财务分析 - 现金流量表

新中港

(605162)

  

流通市值:37.07亿  总市值:37.07亿
流通股本:4.43亿   总股本:4.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金574,906,078.31356,306,629.05176,336,447.48803,163,482.16
  收到的税费返还863,558.36863,558.36678.23-
  收到其他与经营活动有关的现金6,532,9484,265,911.03788,603.3447,105,941.13
  经营活动现金流入小计582,302,584.67361,436,098.44177,125,729.05850,269,423.29
  购买商品、接受劳务支付的现金356,314,483.56232,594,642.88118,488,037.52343,300,355.55
  支付给职工以及为职工支付的现金53,329,900.1541,119,889.8828,777,354.0260,813,624.28
  支付的各项税费47,838,083.9836,591,636.5419,546,891.2673,415,759.53
  支付其他与经营活动有关的现金7,822,961.985,950,838.273,322,276.7710,524,266.05
  经营活动现金流出小计465,305,429.67316,257,007.57170,134,559.57488,054,005.41
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额116,997,15545,179,090.876,991,169.48362,215,417.89
二、投资活动产生的现金流量:
  收回投资收到的现金1,090,000,000720,000,000230,000,0001,540,000,000
  取得投资收益收到的现金4,801,585.444,307,913.59392,700.243,056,926.1
  处置固定资产、无形资产和其他长期资产收回的现金净额5,0005,0005,0002,500.88
  收到的其他与投资活动有关的现金325,620217,080108,54032,017.7
  投资活动现金流入小计1,095,132,205.44724,529,993.59230,506,240.241,543,091,444.68
  购建固定资产、无形资产和其他长期资产支付的现金52,855,125.5647,943,508.1530,541,273.79257,116,085.55
  投资支付的现金1,274,850,000784,900,000330,000,0001,560,000,000
  支付其他与投资活动有关的现金1,479,0001,479,0001,479,000-
  投资活动现金流出小计1,329,184,125.56834,322,508.15362,020,273.791,817,116,085.55
  投资活动产生的现金流量净额-234,051,920.12-109,792,514.56-131,514,033.55-274,024,640.87
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00010,000,00022,000,000
  收到其他与筹资活动有关的现金35,470,488.2211,968,088.22--
  筹资活动现金流入小计45,470,488.2221,968,088.2210,000,00022,000,000
  偿还债务支付的现金20,000,00020,000,00010,000,00042,000,000
  分配股利、利润或偿付利息支付的现金75,920,664.1875,859,075.293,812,511.6774,853,096.24
  支付其他与筹资活动有关的现金13,778,212.9213,525,367.92183.9852,717,930.13
  筹资活动现金流出小计109,698,877.1109,384,443.2113,812,695.65169,571,026.37
  筹资活动产生的现金流量净额-64,228,388.88-87,416,354.99-3,812,695.65-147,571,026.37
五、现金及现金等价物净增加额-181,283,154-152,029,778.68-128,335,559.72-59,380,249.35
  加:期初现金及现金等价物余额311,984,316.22311,984,316.22311,984,316.22371,364,565.57
  期末现金及现金等价物余额130,701,162.22159,954,537.54183,648,756.5311,984,316.22
补充资料:
  净利润-40,749,674.75-123,189,505.11
  固定资产和投资性房地产折旧-52,302,530.44-100,841,205.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-52,302,530.44-100,841,205.4
  无形资产摊销-1,491,942.72-3,750,827.24
  长期待摊费用摊销-810,926.79-1,904,316.79
  处置固定资产、无形资产和其他长期资产的损失-971.8--1,483.75
  固定资产报废损失---7,389.97
  公允价值变动损失--4,837,630.31-3,957,925.51
  财务费用-7,537,227.17-26,422,836.43
  投资损失--333,566.2--7,022,702.31
  递延所得税--1,066,488.77--12,179,134.81
  其中:递延所得税资产减少-504,547.25--5,948,698.13
    递延所得税负债增加--1,571,036.02--6,230,436.68
  存货的减少--21,016,194.66-45,475,674
  经营性应收项目的减少--14,565,467.18-28,199,124.38
  经营性应付项目的增加--17,629,305.34-48,235,738.18
  其他---8,138.47
  现金的期末余额-159,954,537.54-311,984,316.22
  减:现金的期初余额-311,984,316.22-371,364,565.57
  现金及现金等价物的净增加额--152,029,778.68--59,380,249.35
公告日期2026-10-312026-08-252026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑