当前位置:首页 - 行情中心 - 新中港(605162) - 财务分析 - 现金流量表

新中港

(605162)

  

流通市值:45.45亿  总市值:45.45亿
流通股本:4.15亿   总股本:4.15亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金176,336,447.48803,163,482.16598,803,063.21407,453,541.24
  收到的税费返还678.23---
  收到其他与经营活动有关的现金788,603.3447,105,941.1335,746,300.4335,243,279.66
  经营活动现金流入小计177,125,729.05850,269,423.29634,549,363.64442,696,820.9
  购买商品、接受劳务支付的现金118,488,037.52343,300,355.55248,945,851.17153,478,826.84
  支付给职工以及为职工支付的现金28,777,354.0260,813,624.2847,215,382.6135,686,218.86
  支付的各项税费19,546,891.2673,415,759.5362,510,516.2841,522,970.55
  支付其他与经营活动有关的现金3,322,276.7710,524,266.0511,949,185.646,968,889.41
  经营活动现金流出小计170,134,559.57488,054,005.41370,620,935.7237,656,905.66
  经营活动产生的现金流量净额平衡项目00.0100
  经营活动产生的现金流量净额6,991,169.48362,215,417.89263,928,427.94205,039,915.24
二、投资活动产生的现金流量:
  收回投资收到的现金230,000,0001,540,000,0001,260,000,000610,000,000
  取得投资收益收到的现金392,700.243,056,926.11,948,696.281,046,300.86
  处置固定资产、无形资产和其他长期资产收回的现金净额5,0002,500.88--
  收到的其他与投资活动有关的现金108,54032,017.7--
  投资活动现金流入小计230,506,240.241,543,091,444.681,261,948,696.28611,046,300.86
  购建固定资产、无形资产和其他长期资产支付的现金30,541,273.79257,116,085.55216,750,221.16151,830,101.96
  投资支付的现金330,000,0001,560,000,0001,410,000,000760,000,000
  支付其他与投资活动有关的现金1,479,000---
  投资活动现金流出小计362,020,273.791,817,116,085.551,626,750,221.16911,830,101.96
  投资活动产生的现金流量净额-131,514,033.55-274,024,640.87-364,801,524.88-300,783,801.1
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00022,000,00015,000,00012,000,000
  筹资活动现金流入小计10,000,00022,000,00015,000,00012,000,000
  偿还债务支付的现金10,000,00042,000,00035,000,00027,050,000
  分配股利、利润或偿付利息支付的现金3,812,511.6774,853,096.2474,642,19974,488,735.8
  支付其他与筹资活动有关的现金183.9852,717,930.1327,339,949.01-
  筹资活动现金流出小计13,812,695.65169,571,026.37136,982,148.01101,538,735.8
  筹资活动产生的现金流量净额-3,812,695.65-147,571,026.37-121,982,148.01-89,538,735.8
五、现金及现金等价物净增加额-128,335,559.72-59,380,249.35-222,855,244.95-185,282,621.66
  加:期初现金及现金等价物余额311,984,316.22371,364,565.57371,364,565.57371,364,565.57
  期末现金及现金等价物余额183,648,756.5311,984,316.22148,509,320.62186,081,943.91
补充资料:
  净利润-123,189,505.11-61,505,644.74
  固定资产和投资性房地产折旧-100,841,205.4-50,430,559.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-100,841,205.4-50,430,559.28
  无形资产摊销-3,750,827.24-1,897,518.66
  长期待摊费用摊销-1,904,316.79-933,767.26
  处置固定资产、无形资产和其他长期资产的损失--1,483.75--
  固定资产报废损失-7,389.97-7,389.97
  公允价值变动损失-3,957,925.51--279,849.32
  财务费用-26,422,836.43-9,777,207
  投资损失--7,022,702.31--778,295.72
  递延所得税--12,179,134.81--2,108,030.53
  其中:递延所得税资产减少--5,948,698.13--171,375.2
    递延所得税负债增加--6,230,436.68--1,936,655.33
  存货的减少-45,475,674-51,689,618.43
  经营性应收项目的减少-28,199,124.38-6,923,377.55
  经营性应付项目的增加-48,235,738.18-25,248,896.99
  其他-8,138.47--
  现金的期末余额-311,984,316.22-186,081,943.91
  减:现金的期初余额-371,364,565.57-371,364,565.57
  现金及现金等价物的净增加额--59,380,249.35--185,282,621.66
公告日期2026-04-252026-04-252025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑