当前位置:首页 - 行情中心 - 华生科技(605180) - 财务分析 - 现金流量表

华生科技

(605180)

  

流通市值:19.86亿  总市值:19.86亿
流通股本:1.69亿   总股本:1.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金212,553,889.87128,581,523.6752,467,394.8279,741,198.61
  收到的税费返还1,814,374.66924,671.33924,671.3129,794,270.43
  收到其他与经营活动有关的现金9,640,628.688,958,163.8733,751.084,533,015.44
  经营活动现金流入小计224,008,893.21138,464,358.8753,425,817.19314,068,484.48
  购买商品、接受劳务支付的现金196,574,948.85135,924,911.6557,107,464.42180,157,037.61
  支付给职工以及为职工支付的现金36,946,306.4327,875,693.4717,507,845.6345,804,160.27
  支付的各项税费12,232,026.5111,563,775.045,348,920.288,980,883.66
  支付其他与经营活动有关的现金7,500,957.435,748,933.382,698,631.2616,532,150.38
  经营活动现金流出小计253,254,239.22181,113,313.5482,662,861.59251,474,231.92
  经营活动产生的现金流量净额-29,245,346.01-42,648,954.67-29,237,044.462,594,252.56
二、投资活动产生的现金流量:
  收回投资收到的现金86,019,50086,019,50013,000,000191,000,000
  取得投资收益收到的现金2,130,244.572,130,244.57274,530.67601,426.41
  处置固定资产、无形资产和其他长期资产收回的现金净额---130,950
  收到的其他与投资活动有关的现金7,688,0007,688,000-3,844,000
  投资活动现金流入小计95,837,744.5795,837,744.5713,274,530.67195,576,376.41
  购建固定资产、无形资产和其他长期资产支付的现金143,820,299.9728,693,405.7510,064,734.16257,892,791.13
  投资支付的现金---317,073,166.67
  支付其他与投资活动有关的现金2,305,823.16--9,971,645.9
  投资活动现金流出小计146,126,123.1328,693,405.7510,064,734.16584,937,603.7
  投资活动产生的现金流量净额-50,288,378.5667,144,338.823,209,796.51-389,361,227.29
三、筹资活动产生的现金流量:
  取得借款收到的现金249,990,00085,580,000-53,301,920
  收到其他与筹资活动有关的现金2,000,0002,000,000-2,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计251,990,00087,580,000-55,301,920
  偿还债务支付的现金77,351,92037,411,9207,411,92010,000,000
  分配股利、利润或偿付利息支付的现金12,870,498.0812,450,305.11266,753.0322,834,006.17
  支付其他与筹资活动有关的现金2,000,0002,000,000-2,000,000
  筹资活动现金流出小计92,222,418.0851,862,225.117,678,673.0334,834,006.17
  筹资活动产生的现金流量净额159,767,581.9235,717,774.89-7,678,673.0320,467,913.83
四、汇率变动对现金及现金等价物的影响-360,766.05-82,626.18-6,881.02-2,118,863.64
五、现金及现金等价物净增加额79,873,091.360,130,532.86-33,712,801.94-308,417,924.54
  加:期初现金及现金等价物余额55,101,287.6855,101,287.6855,101,287.68363,519,212.22
  期末现金及现金等价物余额134,974,378.98115,231,820.5421,388,485.7455,101,287.68
补充资料:
  净利润--2,771,368.92-26,214,419.92
  资产减值准备-7,607,679.99-7,394,115.55
  固定资产和投资性房地产折旧-25,392,276.97-35,068,369.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,392,276.97-35,068,369.43
  无形资产摊销-900,698.47-1,734,229.79
  长期待摊费用摊销-27,625.75-63,585
  处置固定资产、无形资产和其他长期资产的损失----44,306.56
  固定资产报废损失---39,490.36
  公允价值变动损失-6,621,014.41--55,500
  财务费用-1,351,269.67-2,933,288.25
  投资损失--1,038,380.68--2,538,082.39
  递延所得税--3,115,432.42--781,463.6
  其中:递延所得税资产减少--2,885,791.11--992,348.89
    递延所得税负债增加--229,641.31-210,885.29
  存货的减少--8,705,838.27--7,710,363.95
  经营性应收项目的减少--57,649,380.36--41,548,709.49
  经营性应付项目的增加--16,703,592.34-38,743,638.18
  现金的期末余额-115,231,820.54-55,101,287.68
  减:现金的期初余额-55,101,287.68-363,519,212.22
  现金及现金等价物的净增加额-60,130,532.86--308,417,924.54
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑