当前位置:首页 - 行情中心 - 华生科技(605180) - 财务分析 - 现金流量表

华生科技

(605180)

  

流通市值:22.41亿  总市值:22.41亿
流通股本:1.69亿   总股本:1.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金128,581,523.6752,467,394.8279,741,198.61206,636,730.76
  收到的税费返还924,671.33924,671.3129,794,270.436,254,453.49
  收到其他与经营活动有关的现金8,958,163.8733,751.084,533,015.442,640,647.91
  经营活动现金流入小计138,464,358.8753,425,817.19314,068,484.48215,531,832.16
  购买商品、接受劳务支付的现金135,924,911.6557,107,464.42180,157,037.61138,768,321.83
  支付给职工以及为职工支付的现金27,875,693.4717,507,845.6345,804,160.2735,397,171
  支付的各项税费11,563,775.045,348,920.288,980,883.668,858,541.98
  支付其他与经营活动有关的现金5,748,933.382,698,631.2616,532,150.387,848,031.9
  经营活动现金流出小计181,113,313.5482,662,861.59251,474,231.92190,872,066.71
  经营活动产生的现金流量净额-42,648,954.67-29,237,044.462,594,252.5624,659,765.45
二、投资活动产生的现金流量:
  收回投资收到的现金86,019,50013,000,000191,000,000180,000,000
  取得投资收益收到的现金2,130,244.57274,530.67601,426.41515,742.37
  处置固定资产、无形资产和其他长期资产收回的现金净额--130,950128,000
  收到的其他与投资活动有关的现金7,688,000-3,844,0004,144,000
  投资活动现金流入小计95,837,744.5713,274,530.67195,576,376.41184,787,742.37
  购建固定资产、无形资产和其他长期资产支付的现金28,693,405.7510,064,734.16257,892,791.13206,265,863.35
  投资支付的现金--317,073,166.67194,000,000
  支付其他与投资活动有关的现金--9,971,645.9762,709.39
  投资活动现金流出小计28,693,405.7510,064,734.16584,937,603.7401,028,572.74
  投资活动产生的现金流量净额67,144,338.823,209,796.51-389,361,227.29-216,240,830.37
三、筹资活动产生的现金流量:
  取得借款收到的现金85,580,000-53,301,92053,301,920
  收到其他与筹资活动有关的现金2,000,000-2,000,0002,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计87,580,000-55,301,92055,301,920
  偿还债务支付的现金37,411,9207,411,92010,000,00010,000,000
  分配股利、利润或偿付利息支付的现金12,450,305.11266,753.0322,834,006.1722,526,137.1
  支付其他与筹资活动有关的现金2,000,000-2,000,0002,000,000
  筹资活动现金流出小计51,862,225.117,678,673.0334,834,006.1734,526,137.1
  筹资活动产生的现金流量净额35,717,774.89-7,678,673.0320,467,913.8320,775,782.9
四、汇率变动对现金及现金等价物的影响-82,626.18-6,881.02-2,118,863.64-3,092,863.15
五、现金及现金等价物净增加额60,130,532.86-33,712,801.94-308,417,924.54-173,898,145.17
  加:期初现金及现金等价物余额55,101,287.6855,101,287.68363,519,212.22363,626,669.61
  期末现金及现金等价物余额115,231,820.5421,388,485.7455,101,287.68189,728,524.44
补充资料:
  净利润-2,771,368.92-26,214,419.92-
  资产减值准备7,607,679.99-7,394,115.55-
  固定资产和投资性房地产折旧25,392,276.97-35,068,369.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,392,276.97-35,068,369.43-
  无形资产摊销900,698.47-1,734,229.79-
  长期待摊费用摊销27,625.75-63,585-
  处置固定资产、无形资产和其他长期资产的损失---44,306.56-
  固定资产报废损失--39,490.36-
  公允价值变动损失6,621,014.41--55,500-
  财务费用1,351,269.67-2,933,288.25-
  投资损失-1,038,380.68--2,538,082.39-
  递延所得税-3,115,432.42--781,463.6-
  其中:递延所得税资产减少-2,885,791.11--992,348.89-
    递延所得税负债增加-229,641.31-210,885.29-
  存货的减少-8,705,838.27--7,710,363.95-
  经营性应收项目的减少-57,649,380.36--41,548,709.49-
  经营性应付项目的增加-16,703,592.34-38,743,638.18-
  现金的期末余额115,231,820.54-55,101,287.68-
  减:现金的期初余额55,101,287.68-363,519,212.22-
  现金及现金等价物的净增加额60,130,532.86--308,417,924.54-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑