当前位置:首页 - 行情中心 - 安德利(605198) - 财务分析 - 现金流量表

安德利

(605198)

  

流通市值:120.25亿  总市值:151.66亿
流通股本:2.71亿   总股本:3.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金972,919,171.77447,828,862.441,395,082,669.7925,868,825.57
  收到的税费返还80,170,515.8960,385,975.6170,007,327.6851,838,838.96
  收到其他与经营活动有关的现金4,864,041.63,791,314.4813,322,764.9910,793,517.18
  经营活动现金流入小计1,057,953,729.26512,006,152.531,478,412,762.37988,501,181.71
  购买商品、接受劳务支付的现金196,050,292.95110,311,354.451,401,762,692.66603,033,925.23
  支付给职工以及为职工支付的现金43,988,581.1524,684,819.2491,629,445.7760,628,460.94
  支付的各项税费18,009,488.265,149,751.3255,855,177.9339,827,606.74
  支付其他与经营活动有关的现金8,275,472.385,136,829.5838,369,721.2714,741,776.2
  经营活动现金流出小计266,323,834.74145,282,754.591,587,617,037.63718,231,769.11
  经营活动产生的现金流量净额791,629,894.52366,723,397.94-109,204,275.26270,269,412.6
二、投资活动产生的现金流量:
  收回投资收到的现金1,096,200,000386,000,0003,389,235,032.292,700,650,548.64
  取得投资收益收到的现金4,937,962.492,090,749.9114,260,372.87,639,053.26
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,724,323.524,147,072.04
  投资活动现金流入小计1,101,137,962.49388,090,749.913,408,219,728.612,712,436,673.94
  购建固定资产、无形资产和其他长期资产支付的现金33,082,711.574,895,040.85162,350,049.17106,289,684.94
  投资支付的现金1,056,200,000376,000,0003,298,510,0002,614,095,209.2
  投资活动现金流出小计1,089,282,711.57380,895,040.853,460,860,049.172,720,384,894.14
  投资活动产生的现金流量净额11,855,250.927,195,709.06-52,640,320.56-7,948,220.2
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--76,780,00076,780,000
  支付其他与筹资活动有关的现金79,649,178-67,779,330.8238,744,834.93
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计79,649,178-144,559,330.82115,524,834.93
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-79,649,178--144,559,330.82-115,524,834.93
四、汇率变动对现金及现金等价物的影响-1,179,711.16-3,514.49-1,316,251.55900,265.56
五、现金及现金等价物净增加额722,656,256.28373,915,592.51-307,720,178.19147,696,623.03
  加:期初现金及现金等价物余额236,454,035.09236,454,035.09544,174,213.28544,174,213.28
  期末现金及现金等价物余额959,110,291.37610,369,627.6236,454,035.09691,870,836.31
补充资料:
  净利润201,101,023.04-260,703,197-
  资产减值准备60,679.54-1,637,873.59-
  固定资产和投资性房地产折旧20,075,826.48-35,533,362.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,075,826.48-35,533,362.61-
  无形资产摊销1,565,900.08-2,823,534.67-
  处置固定资产、无形资产和其他长期资产的损失--172,080.76-
  固定资产报废损失13,368.37-121,005.96-
  公允价值变动损失--10,055,849.73-
  财务费用-1,161,194.66--1,279,218.55-
  投资损失-3,903,884.71--9,496,065.65-
  存货的减少611,663,680.89--259,430,818.71-
  经营性应收项目的减少-29,868,163.04--236,787,755.88-
  经营性应付项目的增加-9,442,177.23-66,913,906.06-
  现金的期末余额959,110,291.37-236,454,035.09-
  减:现金的期初余额236,454,035.09-544,174,213.28-
  现金及现金等价物的净增加额722,656,256.28--307,720,178.19-
公告日期2025-08-192025-04-232025-03-272024-10-31
审计意见(境内)标准无保留意见
TOP↑