当前位置:首页 - 行情中心 - ST葫芦娃(605199) - 财务分析 - 现金流量表

ST葫芦娃

(605199)

  

流通市值:22.85亿  总市值:22.85亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金237,560,895.27136,993,769.96826,067,636.29580,934,952.38
  收到的税费返还--185,533.02185,533.02
  收到其他与经营活动有关的现金19,096,352.3223,595,962.3473,479,545.5451,137,459.99
  经营活动现金流入小计256,657,247.59160,589,732.3899,732,714.85632,257,945.39
  购买商品、接受劳务支付的现金85,699,400.0842,581,354.05249,915,753.62189,063,254.82
  支付给职工以及为职工支付的现金65,244,732.8432,647,229.02181,622,943.31150,328,891.95
  支付的各项税费21,294,874.925,187,815.7891,326,352.3579,373,938.91
  支付其他与经营活动有关的现金39,924,847.2618,295,867.72240,014,317.45155,000,957.25
  经营活动现金流出小计212,163,855.198,712,266.57762,879,366.73573,767,042.93
  经营活动产生的现金流量净额44,493,392.4961,877,465.73136,853,348.1258,490,902.46
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--13,66013,060
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--13,66013,060
  购建固定资产、无形资产和其他长期资产支付的现金8,477,221.995,309,633.0183,668,995.0573,534,203.52
  投资活动现金流出小计8,477,221.995,309,633.0183,668,995.0573,534,203.52
  投资活动产生的现金流量净额-8,477,221.99-5,309,633.01-83,655,335.05-73,521,143.52
三、筹资活动产生的现金流量:
  取得借款收到的现金42,957,182.91171,655,118.31426,396,949.48342,525,089.48
  收到其他与筹资活动有关的现金136,500,000-166,500,000166,523,445
  筹资活动现金流入小计179,457,182.91171,655,118.31592,896,949.48509,048,534.48
  偿还债务支付的现金139,390,382.73157,883,136.89636,564,838.96506,747,083.9
  分配股利、利润或偿付利息支付的现金16,165,387.627,451,414.2333,553,912.0929,774,234.36
  支付其他与筹资活动有关的现金87,748,387.1551,254,806.63164,024,942.15114,869,591.24
  筹资活动现金流出小计243,304,157.5216,589,357.75834,143,693.2651,390,909.5
  筹资活动产生的现金流量净额-63,846,974.59-44,934,239.44-241,246,743.72-142,342,375.02
五、现金及现金等价物净增加额-27,830,804.0911,633,593.28-188,048,730.65-157,372,616.08
  加:期初现金及现金等价物余额63,116,817.2863,116,817.28251,165,547.93251,165,547.93
  期末现金及现金等价物余额35,286,013.1974,750,410.5663,116,817.2893,792,931.85
补充资料:
  净利润-111,972,031.13--284,326,907.55-
  资产减值准备21,257,592.05-31,842,178.35-
  固定资产和投资性房地产折旧41,778,246.17-74,038,134.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,778,246.17-74,038,134.4-
  无形资产摊销8,676,234.01-23,277,741.45-
  长期待摊费用摊销668,310.4-1,342,613.74-
  处置固定资产、无形资产和其他长期资产的损失--53,832.82-
  固定资产报废损失28,958.83-628,770.49-
  财务费用16,921,447.29-40,747,620.9-
  投资损失1,164,529.72-2,952,455.9-
  递延所得税-780,636.74-2,743,685.05-
  其中:递延所得税资产减少-631,242.19-3,132,899.42-
    递延所得税负债增加-149,394.55--389,214.37-
  存货的减少40,069,257.35-163,829,799.5-
  经营性应收项目的减少50,153,887.16--50,560,901.53-
  经营性应付项目的增加-28,108,637.88-102,739,873.71-
  其他---77,800.01-
  现金的期末余额35,286,013.19-63,116,817.28-
  减:现金的期初余额63,116,817.28-251,165,547.93-
  现金及现金等价物的净增加额-27,830,804.09--188,048,730.65-
公告日期2026-08-272026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑