当前位置:首页 - 行情中心 - 永茂泰(605208) - 财务分析 - 现金流量表

永茂泰

(605208)

  

流通市值:38.11亿  总市值:38.11亿
流通股本:3.30亿   总股本:3.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,217,974,284.883,234,586,381.661,536,323,542.656,126,886,831.58
  收到的税费返还18,925,06812,620,562.843,201,840.6112,876,112.64
  收到其他与经营活动有关的现金98,085,87051,278,817.6815,746,119.84190,492,756.96
  经营活动现金流入小计5,334,985,222.883,298,485,762.181,555,271,503.16,330,255,701.18
  购买商品、接受劳务支付的现金5,218,254,811.883,313,772,686.121,606,848,052.676,029,526,961.18
  支付给职工以及为职工支付的现金275,632,473.11188,363,667.3392,541,758.35285,552,371.11
  支付的各项税费132,397,111.9279,939,980.4840,185,435.29161,970,598.19
  支付其他与经营活动有关的现金305,521,880.3289,391,292.1842,549,514.88122,908,620.39
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计5,931,806,277.233,671,467,626.111,782,124,761.196,599,958,550.88
  经营活动产生的现金流量净额-596,821,054.35-372,981,863.93-226,853,258.09-269,702,849.7
二、投资活动产生的现金流量:
  收回投资收到的现金1,330,410,0001,003,800,000565,757,400362,100,000
  取得投资收益收到的现金837,672.93680,726.67450,181.97102,056.89
  处置固定资产、无形资产和其他长期资产收回的现金净额44,940,728.5911,283,978.494,904,350.222,313,741.5
  收到的其他与投资活动有关的现金--2,018,292.6115,870,000
  投资活动现金流入小计1,376,188,401.521,015,764,705.16573,130,224.8380,385,798.39
  购建固定资产、无形资产和其他长期资产支付的现金408,647,019.5221,070,738.8682,616,080.16231,785,221.49
  投资支付的现金1,314,410,000991,800,000584,301,400378,100,000
  支付其他与投资活动有关的现金139,980,000--5,000,000
  投资活动现金流出小计1,863,037,019.51,212,870,738.86666,917,480.16614,885,221.49
  投资活动产生的现金流量净额平衡项目0000.01
  投资活动产生的现金流量净额-486,848,617.98-197,106,033.7-93,787,255.36-234,499,423.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,000---
  其中:子公司吸收少数股东投资收到的现金10,000,000---
  取得借款收到的现金2,661,790,046.431,475,204,773.06695,742,708.142,173,318,134.72
  收到其他与筹资活动有关的现金1,568,109.761,568,109.761,568,109.7620,024,928
  筹资活动现金流入小计2,673,358,156.191,476,772,882.82697,310,817.92,193,343,062.72
  偿还债务支付的现金1,291,050,000824,707,638.87290,163,890.111,464,150,000
  分配股利、利润或偿付利息支付的现金54,730,811.9441,523,077.3610,080,868.2238,936,734.59
  支付其他与筹资活动有关的现金51,548,873.493,352,288.583,004,758.051,632,899.05
  筹资活动现金流出小计1,397,329,685.43869,583,004.81303,249,516.381,504,719,633.64
  筹资活动产生的现金流量净额1,276,028,470.76607,189,878.01394,061,301.52688,623,429.08
四、汇率变动对现金及现金等价物的影响-6,417,531.03-5,094,290.66-2,722,309.461,477,548.62
五、现金及现金等价物净增加额185,941,267.432,007,689.7270,698,478.61185,898,704.91
  加:期初现金及现金等价物余额236,547,023.74236,547,023.74236,547,023.7450,648,318.83
  期末现金及现金等价物余额422,488,291.14268,554,713.46307,245,502.35236,547,023.74
补充资料:
  净利润-78,118,642.79-69,120,713.03
  资产减值准备-20,176,088.69-21,228,513.19
  固定资产和投资性房地产折旧-101,912,292.04-188,797,272.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,912,292.04-188,797,272.57
  无形资产摊销-1,381,192.9-2,619,908.65
  长期待摊费用摊销-12,705,540.48-57,596,169.65
  处置固定资产、无形资产和其他长期资产的损失-3,662,069.87-3,072,934.48
  固定资产报废损失-427,227.45-660,805.48
  财务费用-31,797,660.4-36,865,210.31
  投资损失--680,726.67--102,056.9
  递延所得税--10,820,627.73-2,901,010.75
  其中:递延所得税资产减少--10,209,493.76-2,289,876.78
    递延所得税负债增加--611,133.97-611,133.97
  存货的减少--82,354,505.11--18,626,876.87
  经营性应收项目的减少--543,811,783.91--793,208,518.85
  经营性应付项目的增加--3,352,106.61-117,165,284.33
  其他-15,999,338.23-21,636,703.64
  现金的期末余额-268,554,713.46-236,547,023.74
  减:现金的期初余额-236,547,023.74-50,648,318.83
  现金及现金等价物的净增加额-32,007,689.72-185,898,704.91
公告日期2026-10-282026-08-212026-04-252026-04-11
审计意见(境内)标准无保留意见
TOP↑