流通市值:70.48亿 | 总市值:70.48亿 | ||
流通股本:4.13亿 | 总股本:4.13亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 10,023,495,246.35 | 4,594,540,411.68 | 24,530,536,234.35 | 17,532,846,717.07 |
收到的税费返还 | 746,581.54 | 214,964.73 | 11,872,697.57 | 893,403.91 |
收到其他与经营活动有关的现金 | 471,163,321.4 | 201,640,368.51 | 854,782,017.51 | 590,389,036.83 |
经营活动现金流入小计 | 10,495,405,149.29 | 4,796,395,744.92 | 25,397,190,949.43 | 18,124,129,157.81 |
购买商品、接受劳务支付的现金 | 10,553,159,311.95 | 5,288,073,747.5 | 22,737,574,115.71 | 16,843,906,970.73 |
支付给职工以及为职工支付的现金 | 316,428,332.6 | 156,911,971.48 | 641,403,039.97 | 470,604,512.07 |
支付的各项税费 | 158,852,376.25 | 111,267,820.98 | 333,830,446.98 | 336,483,516.88 |
支付其他与经营活动有关的现金 | 414,777,349.95 | 303,138,552.36 | 1,186,404,116.66 | 1,289,327,253.72 |
经营活动现金流出小计 | 11,443,217,370.75 | 5,859,392,092.32 | 24,899,211,719.32 | 18,940,322,253.4 |
经营活动产生的现金流量净额 | -947,812,221.46 | -1,062,996,347.4 | 497,979,230.11 | -816,193,095.59 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 137,860 | - | 12,725,165 | 670,000 |
收到的其他与投资活动有关的现金 | 15,241,584.56 | - | 115,665,889.78 | - |
投资活动现金流入的平衡项目 | 0 | - | 0 | 0 |
投资活动现金流入小计 | 15,379,444.56 | - | 128,391,054.78 | 670,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 269,091,798.64 | 207,750,937.36 | 475,146,178.33 | 329,270,259.76 |
支付其他与投资活动有关的现金 | 10,027,494.56 | - | 148,954,421.34 | - |
投资活动现金流出小计 | 279,119,293.2 | 207,750,937.36 | 624,100,599.67 | 329,270,259.76 |
投资活动产生的现金流量净额 | -263,739,848.64 | -207,750,937.36 | -495,709,544.89 | -328,600,259.76 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 10,000,000 | - | - | - |
其中:子公司吸收少数股东投资收到的现金 | 10,000,000 | - | - | - |
取得借款收到的现金 | 3,307,966,333.6 | 1,546,418,917.94 | 5,105,193,210.44 | 3,639,600,000 |
筹资活动现金流入小计 | 3,317,966,333.6 | 1,546,418,917.94 | 5,105,193,210.44 | 3,639,600,000 |
偿还债务支付的现金 | 2,787,800,000 | 1,420,389,261.46 | 5,370,790,000 | 3,933,910,000 |
分配股利、利润或偿付利息支付的现金 | 71,244,117.54 | 24,118,259.59 | 214,725,366.16 | 182,202,381.83 |
支付其他与筹资活动有关的现金 | 18,636,818.16 | 11,981,902.94 | 85,590,514.93 | 32,711,619.91 |
筹资活动现金流出小计 | 2,877,680,935.7 | 1,456,489,423.99 | 5,671,105,881.09 | 4,148,824,001.74 |
筹资活动产生的现金流量净额 | 440,285,397.9 | 89,929,493.95 | -565,912,670.65 | -509,224,001.74 |
四、汇率变动对现金及现金等价物的影响 | -405,397.72 | -81,509.55 | 14,291.81 | -36,913.75 |
五、现金及现金等价物净增加额 | -771,672,069.92 | -1,180,899,300.36 | -563,628,693.62 | -1,654,054,270.84 |
加:期初现金及现金等价物余额 | 1,692,144,804.91 | 1,692,144,804.91 | 2,255,773,498.53 | 2,255,773,498.53 |
期末现金及现金等价物余额 | 920,472,734.99 | 511,245,504.55 | 1,692,144,804.91 | 601,719,227.69 |
补充资料: | ||||
净利润 | 163,647,643.15 | - | 135,848,434.8 | - |
资产减值准备 | 3,043,014.82 | - | 64,673.74 | - |
固定资产和投资性房地产折旧 | 66,104,334.01 | - | 145,232,836.46 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 66,104,334.01 | - | 145,232,836.46 | - |
无形资产摊销 | 3,797,977.84 | - | 5,945,481.82 | - |
长期待摊费用摊销 | 3,036,632.14 | - | 5,521,930.91 | - |
处置固定资产、无形资产和其他长期资产的损失 | 2,929,513.17 | - | -331,665.73 | - |
固定资产报废损失 | 163,940.98 | - | 907,400.55 | - |
公允价值变动损失 | - | - | 5,258,150 | - |
财务费用 | 102,156,335.02 | - | 204,562,852.31 | - |
投资损失 | -3,690,969.27 | - | -36,133,408.78 | - |
递延所得税 | -1,739,933.79 | - | -71,150,561.78 | - |
其中:递延所得税资产减少 | 12,123,081.23 | - | -47,776,137.6 | - |
递延所得税负债增加 | -13,863,015.02 | - | -23,374,424.18 | - |
存货的减少 | -849,766,183.35 | - | 238,225,099.06 | - |
经营性应收项目的减少 | -599,474,128.2 | - | -567,181,871.53 | - |
经营性应付项目的增加 | 97,401,149.79 | - | 249,399,789.65 | - |
其他 | 31,955,143.08 | - | 19,590,800.62 | - |
现金的期末余额 | 920,472,734.99 | - | 1,692,144,804.91 | - |
减:现金的期初余额 | 1,692,144,804.91 | - | 2,255,773,498.53 | - |
现金及现金等价物的净增加额 | -771,672,069.92 | - | -563,628,693.62 | - |
公告日期 | 2025-08-28 | 2025-04-25 | 2025-04-25 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |