当前位置:首页 - 行情中心 - 起帆电缆(605222) - 财务分析 - 现金流量表

起帆电缆

(605222)

  

流通市值:70.48亿  总市值:70.48亿
流通股本:4.13亿   总股本:4.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,023,495,246.354,594,540,411.6824,530,536,234.3517,532,846,717.07
  收到的税费返还746,581.54214,964.7311,872,697.57893,403.91
  收到其他与经营活动有关的现金471,163,321.4201,640,368.51854,782,017.51590,389,036.83
  经营活动现金流入小计10,495,405,149.294,796,395,744.9225,397,190,949.4318,124,129,157.81
  购买商品、接受劳务支付的现金10,553,159,311.955,288,073,747.522,737,574,115.7116,843,906,970.73
  支付给职工以及为职工支付的现金316,428,332.6156,911,971.48641,403,039.97470,604,512.07
  支付的各项税费158,852,376.25111,267,820.98333,830,446.98336,483,516.88
  支付其他与经营活动有关的现金414,777,349.95303,138,552.361,186,404,116.661,289,327,253.72
  经营活动现金流出小计11,443,217,370.755,859,392,092.3224,899,211,719.3218,940,322,253.4
  经营活动产生的现金流量净额-947,812,221.46-1,062,996,347.4497,979,230.11-816,193,095.59
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额137,860-12,725,165670,000
  收到的其他与投资活动有关的现金15,241,584.56-115,665,889.78-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计15,379,444.56-128,391,054.78670,000
  购建固定资产、无形资产和其他长期资产支付的现金269,091,798.64207,750,937.36475,146,178.33329,270,259.76
  支付其他与投资活动有关的现金10,027,494.56-148,954,421.34-
  投资活动现金流出小计279,119,293.2207,750,937.36624,100,599.67329,270,259.76
  投资活动产生的现金流量净额-263,739,848.64-207,750,937.36-495,709,544.89-328,600,259.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,000---
  其中:子公司吸收少数股东投资收到的现金10,000,000---
  取得借款收到的现金3,307,966,333.61,546,418,917.945,105,193,210.443,639,600,000
  筹资活动现金流入小计3,317,966,333.61,546,418,917.945,105,193,210.443,639,600,000
  偿还债务支付的现金2,787,800,0001,420,389,261.465,370,790,0003,933,910,000
  分配股利、利润或偿付利息支付的现金71,244,117.5424,118,259.59214,725,366.16182,202,381.83
  支付其他与筹资活动有关的现金18,636,818.1611,981,902.9485,590,514.9332,711,619.91
  筹资活动现金流出小计2,877,680,935.71,456,489,423.995,671,105,881.094,148,824,001.74
  筹资活动产生的现金流量净额440,285,397.989,929,493.95-565,912,670.65-509,224,001.74
四、汇率变动对现金及现金等价物的影响-405,397.72-81,509.5514,291.81-36,913.75
五、现金及现金等价物净增加额-771,672,069.92-1,180,899,300.36-563,628,693.62-1,654,054,270.84
  加:期初现金及现金等价物余额1,692,144,804.911,692,144,804.912,255,773,498.532,255,773,498.53
  期末现金及现金等价物余额920,472,734.99511,245,504.551,692,144,804.91601,719,227.69
补充资料:
  净利润163,647,643.15-135,848,434.8-
  资产减值准备3,043,014.82-64,673.74-
  固定资产和投资性房地产折旧66,104,334.01-145,232,836.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,104,334.01-145,232,836.46-
  无形资产摊销3,797,977.84-5,945,481.82-
  长期待摊费用摊销3,036,632.14-5,521,930.91-
  处置固定资产、无形资产和其他长期资产的损失2,929,513.17--331,665.73-
  固定资产报废损失163,940.98-907,400.55-
  公允价值变动损失--5,258,150-
  财务费用102,156,335.02-204,562,852.31-
  投资损失-3,690,969.27--36,133,408.78-
  递延所得税-1,739,933.79--71,150,561.78-
  其中:递延所得税资产减少12,123,081.23--47,776,137.6-
    递延所得税负债增加-13,863,015.02--23,374,424.18-
  存货的减少-849,766,183.35-238,225,099.06-
  经营性应收项目的减少-599,474,128.2--567,181,871.53-
  经营性应付项目的增加97,401,149.79-249,399,789.65-
  其他31,955,143.08-19,590,800.62-
  现金的期末余额920,472,734.99-1,692,144,804.91-
  减:现金的期初余额1,692,144,804.91-2,255,773,498.53-
  现金及现金等价物的净增加额-771,672,069.92--563,628,693.62-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑