当前位置:首页 - 行情中心 - 协和电子(605258) - 财务分析 - 现金流量表

协和电子

(605258)

  

流通市值:28.17亿  总市值:28.17亿
流通股本:8800.00万   总股本:8800.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金346,856,135.71187,066,241.92703,513,740.19542,536,070.26
  收到的税费返还4,952,638.791,305,584.594,581,523.883,487,384.4
  收到其他与经营活动有关的现金10,067,507.736,498,258.087,844,471.329,180,864.46
  经营活动现金流入小计361,876,282.23194,870,084.59715,939,735.37575,204,319.12
  购买商品、接受劳务支付的现金185,280,325.7190,389,860.09389,483,760.25291,049,824.25
  支付给职工以及为职工支付的现金87,738,464.2547,017,227.11164,872,645.55120,323,772.81
  支付的各项税费20,054,472.2310,601,735.3830,684,941.7926,191,543.4
  支付其他与经营活动有关的现金20,039,665.3929,352,195.7937,045,843.5751,195,566.44
  经营活动现金流出小计313,112,927.58177,361,018.37622,087,191.16488,760,706.9
  经营活动产生的现金流量净额48,763,354.6517,509,066.2293,852,544.2186,443,612.22
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,000-2,500,00092,500,000
  取得投资收益收到的现金811,436.52-4,364,959.76746,321.97
  处置固定资产、无形资产和其他长期资产收回的现金净额203,450203,450705,613605,613
  处置子公司及其他营业单位收到的现金净额--150,000-
  收到的其他与投资活动有关的现金--315,000,000-
  投资活动现金流入小计81,014,886.52203,450322,720,572.7693,851,934.97
  购建固定资产、无形资产和其他长期资产支付的现金9,948,081.077,957,470.2370,436,786.8649,944,949.82
  投资支付的现金200,000,000246,000,000-315,400,000
  支付其他与投资活动有关的现金60,338,657.53-315,000,000-
  投资活动现金流出小计270,286,738.6253,957,470.23385,436,786.86365,344,949.82
  投资活动产生的现金流量净额-189,271,852.08-253,754,020.23-62,716,214.1-271,493,014.85
三、筹资活动产生的现金流量:
  取得借款收到的现金103,000,08093,000,08060,000,00060,000,000
  筹资活动现金流入小计103,000,08093,000,08060,000,00060,000,000
  偿还债务支付的现金50,500,00034,000,00059,500,00059,500,000
  分配股利、利润或偿付利息支付的现金62,080,254.15312,676.3932,322,565.9631,791,288.89
  筹资活动现金流出小计112,580,254.1534,312,676.3991,822,565.9691,291,288.89
  筹资活动产生的现金流量净额-9,580,174.1558,687,403.61-31,822,565.96-31,291,288.89
四、汇率变动对现金及现金等价物的影响776,660.22704,080.441,054,015.76877,342.95
五、现金及现金等价物净增加额-149,312,011.36-176,853,469.96367,779.91-215,463,348.57
  加:期初现金及现金等价物余额297,700,997.99297,700,997.99297,333,218.08297,333,218.08
  期末现金及现金等价物余额148,388,986.63120,847,528.03297,700,997.9981,869,869.51
补充资料:
  净利润28,345,681.23-71,229,556.84-
  资产减值准备--5,004,169.96-
  固定资产和投资性房地产折旧29,487,776.95-57,191,381.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,487,776.95-57,191,381.58-
  无形资产摊销1,329,562.97-2,622,342.83-
  长期待摊费用摊销2,477,645.21-5,120,202.18-
  处置固定资产、无形资产和其他长期资产的损失26,085.98-280,147.61-
  固定资产报废损失--752,382.48-
  财务费用1,658,305.65--74,030.66-
  投资损失3,557,861.31--9,565,757.07-
  递延所得税339,528.49-1,708,618.21-
  其中:递延所得税资产减少339,528.49-2,014,408.94-
    递延所得税负债增加---305,790.73-
  存货的减少-26,051,370.48-237,920.71-
  经营性应收项目的减少-1,631,438.95--67,534,471.65-
  经营性应付项目的增加9,991,004.18-23,994,586.3-
  现金的期末余额148,388,986.63-297,700,997.99-
  减:现金的期初余额297,700,997.99-297,333,218.08-
  现金及现金等价物的净增加额-149,312,011.36-367,779.91-
公告日期2025-08-222025-04-262025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑