当前位置:首页 - 行情中心 - 协和电子(605258) - 财务分析 - 现金流量表

协和电子

(605258)

  

流通市值:34.32亿  总市值:34.32亿
流通股本:8800.00万   总股本:8800.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金412,139,638.56190,206,488.2770,674,202.71581,296,585.64
  收到的税费返还2,813,892.871,909,687.215,953,014.945,487,447.39
  收到其他与经营活动有关的现金9,750,825.843,453,020.3416,802,434.682,157,454.16
  经营活动现金流入小计424,704,357.27195,569,195.75793,429,652.33588,941,487.19
  购买商品、接受劳务支付的现金246,879,501.91123,002,181.49412,968,477.36299,400,703.27
  支付给职工以及为职工支付的现金93,820,473.9451,360,132.45181,290,556.52130,776,749.59
  支付的各项税费11,563,904.127,363,443.5538,966,800.2731,612,608.67
  支付其他与经营活动有关的现金20,856,615.4910,118,814.4534,097,101.7426,254,481.53
  经营活动现金流出小计373,120,495.46191,844,571.94667,322,935.89488,044,543.06
  经营活动产生的现金流量净额51,583,861.813,724,623.81126,106,716.44100,896,944.13
二、投资活动产生的现金流量:
  收回投资收到的现金200,658,750.18194,387.69230,769.23226,000,000
  取得投资收益收到的现金1,476,201.81174,812.924,736,643.822,453,019.85
  处置固定资产、无形资产和其他长期资产收回的现金净额--506,350245,350
  收到的其他与投资活动有关的现金-40,000,000506,000,000-
  投资活动现金流入小计202,134,951.9940,369,200.61511,473,763.05228,698,369.85
  购建固定资产、无形资产和其他长期资产支付的现金8,455,609.65,075,519.4428,452,205.7416,279,075.44
  投资支付的现金412,602,019.422,602,019.425,000,000456,338,657.53
  支付其他与投资活动有关的现金-270,000,000536,338,657.53-
  投资活动现金流出小计421,057,629.02277,677,538.86569,790,863.27472,617,732.97
  投资活动产生的现金流量净额-218,922,677.03-237,308,338.25-58,317,100.22-243,919,363.12
三、筹资活动产生的现金流量:
  取得借款收到的现金56,000,00046,000,000116,000,080111,000,080
  筹资活动现金流入小计56,000,00046,000,000116,000,080111,000,080
  偿还债务支付的现金41,000,00031,000,000114,983,34096,983,340
  分配股利、利润或偿付利息支付的现金44,674,150.28284,879.1764,091,480.7563,267,266.25
  筹资活动现金流出小计85,674,150.2831,284,879.17179,074,820.75160,250,606.25
  筹资活动产生的现金流量净额-29,674,150.2814,715,120.83-63,074,740.75-49,250,526.25
四、汇率变动对现金及现金等价物的影响-307,345.22-147,825.37835,861.91851,099.41
五、现金及现金等价物净增加额-197,320,310.72-219,016,418.985,550,737.38-191,421,845.83
  加:期初现金及现金等价物余额303,251,735.37304,901,735.3297,700,997.99298,336,752.71
  期末现金及现金等价物余额105,931,424.6585,885,316.32303,251,735.37106,914,906.88
补充资料:
  净利润28,370,394.01-66,071,775.22-
  资产减值准备--5,004,271.4-
  固定资产和投资性房地产折旧27,283,200.72-58,957,297.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,283,200.72-58,957,297.87-
  无形资产摊销1,460,795.03-2,855,470.55-
  长期待摊费用摊销2,353,789.07-4,822,187.7-
  处置固定资产、无形资产和其他长期资产的损失-4,028.4-52,771.6-
  固定资产报废损失--5,483.84-
  财务费用1,909,991.62-1,648,735.53-
  投资损失2,252,848.81--10,549,632.78-
  递延所得税210,476.76--680,288.21-
  其中:递延所得税资产减少210,476.76--467,305.57-
    递延所得税负债增加---212,982.64-
  存货的减少-65,901,764.83-2,188,914.83-
  经营性应收项目的减少61,359,257.17--59,743,492.6-
  经营性应付项目的增加-5,129,467.13-54,021,521.56-
  现金的期末余额105,931,424.65-303,251,735.37-
  减:现金的期初余额303,251,735.37-297,700,997.99-
  现金及现金等价物的净增加额-197,320,310.72-5,550,737.38-
公告日期2026-08-222026-04-282026-04-212025-10-25
审计意见(境内)标准无保留意见
TOP↑