当前位置:首页 - 行情中心 - 新亚电子(605277) - 财务分析 - 现金流量表

新亚电子

(605277)

  

流通市值:53.26亿  总市值:53.61亿
流通股本:3.86亿   总股本:3.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,823,535,847.061,774,235,155.07865,282,157.363,291,122,168.46
  收到的税费返还30,843,363.0515,994,395.4410,661,230.523,283,090.2
  收到其他与经营活动有关的现金69,038,947.2233,081,663.2112,880,373.3893,807,464.3
  经营活动现金流入小计2,923,418,157.331,823,311,213.72888,823,761.243,408,212,722.96
  购买商品、接受劳务支付的现金2,254,418,764.441,426,329,195.66678,300,479.322,484,856,944.34
  支付给职工以及为职工支付的现金259,752,084.42177,614,283.1595,334,799.58321,617,237.09
  支付的各项税费82,655,312.0752,937,405.7926,069,582.7174,422,541.7
  支付其他与经营活动有关的现金167,249,300.7583,814,130.9553,723,030.66155,435,104.38
  经营活动现金流出小计2,764,075,461.681,740,695,015.55853,427,892.273,036,331,827.51
  经营活动产生的现金流量净额159,342,695.6582,616,198.1735,395,868.97371,880,895.45
二、投资活动产生的现金流量:
  取得投资收益收到的现金605,999.52--3,605,998.86
  处置固定资产、无形资产和其他长期资产收回的现金净额1,256,175.041,042,887.43919,371.841,095,748.45
  投资活动现金流入小计1,862,174.561,042,887.43919,371.844,701,747.31
  购建固定资产、无形资产和其他长期资产支付的现金32,102,834.7921,942,775.8213,002,268.5542,463,832.31
  投资支付的现金15,891,232.32--23,479,174.36
  投资活动现金流出小计47,994,067.1121,942,775.8213,002,268.5565,943,006.67
  投资活动产生的现金流量净额-46,131,892.55-20,899,888.39-12,082,896.71-61,241,259.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金245,000245,000245,000-
  取得借款收到的现金800,330,000505,100,000320,100,0001,283,149,197.52
  筹资活动现金流入小计800,575,000505,345,000320,345,0001,283,149,197.52
  偿还债务支付的现金800,330,000450,000,000225,000,0001,429,481,501.62
  分配股利、利润或偿付利息支付的现金82,865,091.2977,899,165.55,316,648.5671,348,649.79
  支付其他与筹资活动有关的现金20,094,123.2513,400,262.316,631,038.2738,402,753.77
  筹资活动现金流出小计903,289,214.54541,299,427.81236,947,686.831,539,232,905.18
  筹资活动产生的现金流量净额-102,714,214.54-35,954,427.8183,397,313.17-256,083,707.66
四、汇率变动对现金及现金等价物的影响-8,696,568.43-5,980,139.13-3,895,258.641,682,412.68
五、现金及现金等价物净增加额1,800,020.1319,781,742.84102,815,026.7956,238,341.11
  加:期初现金及现金等价物余额271,943,683.75271,943,683.75271,943,683.75215,705,342.64
  期末现金及现金等价物余额273,743,703.88291,725,426.59374,758,710.54271,943,683.75
补充资料:
  净利润-128,920,445.63-220,583,562.08
  资产减值准备-3,061,230.71-10,829,052.63
  固定资产和投资性房地产折旧-39,133,781.35-100,896,886.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,133,781.35-100,896,886.15
  无形资产摊销-4,063,159.56-7,943,681.09
  长期待摊费用摊销-433,481.7-897,505.68
  处置固定资产、无形资产和其他长期资产的损失-1,043,081.94-436,200.77
  固定资产报废损失-0-40,271.81
  公允价值变动损失-4,847,976-1,735,188
  财务费用-26,899,825.28-23,257,673.29
  投资损失--7,582,669.52--10,275,986.75
  递延所得税--2,160,498.92--6,412,254.35
  其中:递延所得税资产减少--1,657,541.16--5,963,949.08
    递延所得税负债增加--502,957.76--448,305.27
  存货的减少--156,307,519.64-22,065,953.87
  经营性应收项目的减少--181,217,980.59--109,755,096.03
  经营性应付项目的增加-193,015,661.22-84,235,502.7
  其他-3,851,641.8-20,432,528.67
  现金的期末余额-291,725,426.59-271,943,683.75
  减:现金的期初余额-271,943,683.75-215,705,342.64
  现金及现金等价物的净增加额-19,781,742.84-56,238,341.11
公告日期2026-10-292026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑