当前位置:首页 - 行情中心 - 凯迪股份(605288) - 财务分析 - 现金流量表

凯迪股份

(605288)

  

流通市值:67.98亿  总市值:68.25亿
流通股本:9827.85万   总股本:9867.25万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金641,042,481.26355,066,298.741,295,331,459.06976,102,605.05
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还24,495,733.415,143,852.4539,185,434.4236,418,859.44
  收到其他与经营活动有关的现金8,135,789.25,635,296.5717,480,043.3816,597,633.91
  经营活动现金流入的其他项目0---
  经营活动现金流入小计673,674,003.86375,845,447.761,351,996,936.861,029,119,098.4
  购买商品、接受劳务支付的现金379,456,726.57220,379,809.2875,984,908.89642,692,310.1
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金177,509,865.888,722,529.83343,031,214.22255,489,320.66
  支付的各项税费18,676,732.935,622,833.3430,461,381.8430,888,127.9
  支付其他与经营活动有关的现金37,213,381.521,862,564.4574,758,399.8648,222,738.6
  经营活动现金流出的其他项目0---
  经营活动现金流出小计612,856,706.8336,587,736.821,324,235,904.81977,292,497.26
  经营活动产生的现金流量净额60,817,297.0639,257,710.9427,761,032.0551,826,601.14
二、投资活动产生的现金流量:
  收回投资收到的现金630,000,000175,000,0002,235,000,000810,000,000
  取得投资收益收到的现金1,629,126.12405,688.6913,478,150.538,118,003.88
  处置固定资产、无形资产和其他长期资产收回的现金净额91,143.23-2,094,952.86670,738.07
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0-228,198.63-
  投资活动现金流入小计631,720,269.35175,405,688.692,250,801,302.02818,788,741.95
  购建固定资产、无形资产和其他长期资产支付的现金32,402,917.8811,465,481.04115,250,083.09109,490,377.03
  投资支付的现金812,000,000465,000,0001,869,000,000964,000,000
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计844,402,917.88476,465,481.041,984,250,083.091,073,490,377.03
  投资活动产生的现金流量净额-212,682,648.53-301,059,792.35266,551,218.93-254,701,635.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,632,949.6-12,566,020.5-
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金34,310,623.267,158.92115,161,08579,781,585
  收到其他与筹资活动有关的现金0--49,486,241
  筹资活动现金流入小计37,943,572.867,158.92127,727,105.5129,267,826
  偿还债务支付的现金34,813,795.33-83,691,15540,748,000
  分配股利、利润或偿付利息支付的现金52,827,476.47-27,641,711.327,038,651.31
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金14,251,985.98-3,756,776.1773,225,051.65
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计101,893,257.78-115,089,642.47141,011,702.96
  筹资活动产生的现金流量净额-63,949,684.9867,158.9212,637,463.03-11,743,876.96
四、汇率变动对现金及现金等价物的影响-21,343,228.98-10,065,759.51-4,697,239.861,667,734.06
五、现金及现金等价物净增加额-237,158,265.43-271,800,682302,252,474.15-212,951,176.84
  加:期初现金及现金等价物余额973,632,072.19973,632,072.19671,379,598.04671,379,598.04
  期末现金及现金等价物余额736,473,806.76701,831,390.19973,632,072.19458,428,421.2
补充资料:
  净利润-24,170,109.04-60,740,759.46-
  资产减值准备9,214,506.45-11,417,048.45-
  固定资产和投资性房地产折旧46,909,068.47-90,601,468.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,909,068.47-90,601,468.13-
  无形资产摊销2,827,217.86-6,160,542.51-
  长期待摊费用摊销3,241,898.72-4,288,154.02-
  处置固定资产、无形资产和其他长期资产的损失34,543.16--297.51-
  固定资产报废损失0-122,133.23-
  公允价值变动损失411,510.84--300,719.46-
  财务费用39,869,553.24-2,352,973.45-
  投资损失-1,629,126.12--13,314,113.83-
  递延所得税-2,871,785.19--1,481,985.5-
  其中:递延所得税资产减少-2,871,785.19--1,481,985.5-
    递延所得税负债增加0---
  存货的减少30,876,721.95--50,848,212.31-
  经营性应收项目的减少8,343,956.5--59,900,646.17-
  经营性应付项目的增加-55,432,181.78--25,586,503.16-
  其他0---
  现金的期末余额736,473,806.76-973,632,072.19-
  减:现金的期初余额973,632,072.19-671,379,598.04-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-237,158,265.43-302,252,474.15-
公告日期2026-08-252026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑