当前位置:首页 - 行情中心 - 法狮龙(605318) - 财务分析 - 现金流量表

法狮龙

(605318)

  

流通市值:95.64亿  总市值:95.64亿
流通股本:1.26亿   总股本:1.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金218,865,702.8887,240,955.75634,222,460.56437,245,932.78
  收到的税费返还385,611.69221,881.131,028,492.98679,488.42
  收到其他与经营活动有关的现金4,195,502.826,333,733.1826,802,098.7220,727,997.02
  经营活动现金流入小计223,446,817.3993,796,570.06662,053,052.26458,653,418.22
  购买商品、接受劳务支付的现金154,582,138.0968,920,696.29439,345,646.2313,597,711.08
  支付给职工以及为职工支付的现金45,908,013.8625,895,354.2988,959,648.5568,831,465.97
  支付的各项税费9,535,734.6213,263,281.6120,130,147.0814,343,276.54
  支付其他与经营活动有关的现金28,371,244.0616,108,931.4458,316,139.5855,061,441.99
  经营活动现金流出小计238,397,130.63124,188,263.63606,751,581.41451,833,895.58
  经营活动产生的现金流量净额-14,950,313.24-30,391,693.5755,301,470.856,819,522.64
二、投资活动产生的现金流量:
  收回投资收到的现金271,908,996.81-256,618,157.58231,481,458.32
  取得投资收益收到的现金-87,440,250-6,017,380.75
  处置固定资产、无形资产和其他长期资产收回的现金净额1,485,992.49-2,291,797.25164,597.25
  收到的其他与投资活动有关的现金-100,164,366.87--
  投资活动现金流入小计273,394,989.3187,604,616.87258,909,954.83237,663,436.32
  购建固定资产、无形资产和其他长期资产支付的现金103,635,929.4710,378,273.4243,209,944.9231,941,589.47
  投资支付的现金269,835,00050,194,00061,380,00061,380,000
  支付其他与投资活动有关的现金-83,638,776.19--
  投资活动现金流出小计373,470,929.47144,211,049.61104,589,944.9293,321,589.47
  投资活动产生的现金流量净额-100,075,940.1743,393,567.26154,320,009.91144,341,846.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,164,00015,400,000--
  其中:子公司吸收少数股东投资收到的现金8,164,000---
  取得借款收到的现金219,750,000110,000,000161,443,049.893,994,289.99
  筹资活动现金流入小计227,914,000125,400,000161,443,049.893,994,289.99
  偿还债务支付的现金161,839,992.0922,143,904.52124,196,857.85160,918,695.13
  分配股利、利润或偿付利息支付的现金1,977,577.7512,805,457.6138,672,619.5239,185,035.75
  支付其他与筹资活动有关的现金44,676,367.9758,308,759.4217,590.27-
  筹资活动现金流出小计208,493,937.8193,258,121.53163,087,067.64200,103,730.88
  筹资活动产生的现金流量净额19,420,062.1932,141,878.47-1,644,017.84-106,109,440.89
四、汇率变动对现金及现金等价物的影响---1,308.76-1,964.43
五、现金及现金等价物净增加额-95,606,191.2245,143,752.16207,976,154.1645,049,964.17
  加:期初现金及现金等价物余额291,015,380.83291,015,380.8383,039,226.6783,039,226.67
  期末现金及现金等价物余额195,409,189.61336,159,132.99291,015,380.83128,089,190.84
补充资料:
  净利润-13,083,374.2--6,668,153.49-
  资产减值准备5,052,750.47-5,711,648.28-
  固定资产和投资性房地产折旧10,595,859.54-19,401,257.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,595,859.54-19,401,257.19-
  无形资产摊销906,281.79-1,823,207.65-
  长期待摊费用摊销1,002,089.48-1,198,847.49-
  处置固定资产、无形资产和其他长期资产的损失189,615.34--7,104.97-
  固定资产报废损失389,602.35--18,259.87-
  公允价值变动损失-452,273.14--933,748.13-
  财务费用161,722--2,534,133.55-
  投资损失-588,056.75--2,227,894.86-
  递延所得税41,814.71-30,936.91-
  其中:递延所得税资产减少-440,433.44-30,936.91-
    递延所得税负债增加482,248.15---
  存货的减少4,576,456-17,505,755.94-
  经营性应收项目的减少-8,906,034.12-68,427,647.74-
  经营性应付项目的增加-17,535,685.94--48,432,260.8-
  现金的期末余额195,409,189.61-291,015,380.83-
  减:现金的期初余额291,015,380.83-83,039,226.67-
  现金及现金等价物的净增加额-95,606,191.22-207,976,154.16-
公告日期2026-08-252026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑