当前位置:首页 - 行情中心 - 法狮龙(605318) - 财务分析 - 现金流量表

法狮龙

(605318)

  

流通市值:111.90亿  总市值:111.90亿
流通股本:1.26亿   总股本:1.26亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金87,240,955.75634,222,460.56437,245,932.78264,593,054.66
  收到的税费返还221,881.131,028,492.98679,488.42454,180.36
  收到其他与经营活动有关的现金6,333,733.1826,802,098.7220,727,997.0213,361,524.49
  经营活动现金流入小计93,796,570.06662,053,052.26458,653,418.22278,408,759.51
  购买商品、接受劳务支付的现金68,920,696.29439,345,646.2313,597,711.08201,353,245.4
  支付给职工以及为职工支付的现金25,895,354.2988,959,648.5568,831,465.9748,146,154.48
  支付的各项税费13,263,281.6120,130,147.0814,343,276.548,323,327.73
  支付其他与经营活动有关的现金16,108,931.4458,316,139.5855,061,441.9934,657,101.79
  经营活动现金流出小计124,188,263.63606,751,581.41451,833,895.58292,479,829.4
  经营活动产生的现金流量净额-30,391,693.5755,301,470.856,819,522.64-14,071,069.89
二、投资活动产生的现金流量:
  收回投资收到的现金-256,618,157.58231,481,458.32151,481,458.32
  取得投资收益收到的现金87,440,250-6,017,380.753,763,644.55
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,291,797.25164,597.25-
  收到的其他与投资活动有关的现金100,164,366.87---
  投资活动现金流入小计187,604,616.87258,909,954.83237,663,436.32155,245,102.87
  购建固定资产、无形资产和其他长期资产支付的现金10,378,273.4243,209,944.9231,941,589.4719,367,796.58
  投资支付的现金50,194,00061,380,00061,380,00061,000,000
  支付其他与投资活动有关的现金83,638,776.19---
  投资活动现金流出小计144,211,049.61104,589,944.9293,321,589.4780,367,796.58
  投资活动产生的现金流量净额43,393,567.26154,320,009.91144,341,846.8574,877,306.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,400,000---
  取得借款收到的现金110,000,000161,443,049.893,994,289.9979,372,469
  筹资活动现金流入小计125,400,000161,443,049.893,994,289.9979,372,469
  偿还债务支付的现金22,143,904.52124,196,857.85160,918,695.13123,910,901.4
  分配股利、利润或偿付利息支付的现金12,805,457.6138,672,619.5239,185,035.7538,926,716.03
  支付其他与筹资活动有关的现金58,308,759.4217,590.27--
  筹资活动现金流出小计93,258,121.53163,087,067.64200,103,730.88162,837,617.43
  筹资活动产生的现金流量净额32,141,878.47-1,644,017.84-106,109,440.89-83,465,148.43
四、汇率变动对现金及现金等价物的影响--1,308.76-1,964.43-1,964.43
五、现金及现金等价物净增加额45,143,752.16207,976,154.1645,049,964.17-22,660,876.46
  加:期初现金及现金等价物余额291,015,380.8383,039,226.6783,039,226.6783,039,226.67
  期末现金及现金等价物余额336,159,132.99291,015,380.83128,089,190.8460,378,350.21
补充资料:
  净利润--6,668,153.49--7,612,092.04
  资产减值准备-5,711,648.28-4,462,574.89
  固定资产和投资性房地产折旧-19,401,257.19-8,499,889.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,401,257.19-8,499,889.52
  无形资产摊销-1,823,207.65-828,595.69
  长期待摊费用摊销-1,198,847.49-253,779.58
  处置固定资产、无形资产和其他长期资产的损失--7,104.97-153,188.11
  固定资产报废损失--18,259.87--
  公允价值变动损失--933,748.13--1,885,603.74
  财务费用--2,534,133.55--1,340,673.96
  投资损失--2,227,894.86--797,435.71
  递延所得税-30,936.91--2,188,789.52
  其中:递延所得税资产减少-30,936.91--2,188,789.52
  存货的减少-17,505,755.94--10,818,899.35
  经营性应收项目的减少-68,427,647.74-4,434,523.75
  经营性应付项目的增加--48,432,260.8--8,060,127.11
  现金的期末余额-291,015,380.83-60,378,350.21
  减:现金的期初余额-83,039,226.67-83,039,226.67
  现金及现金等价物的净增加额-207,976,154.16--22,660,876.46
公告日期2026-04-282026-04-282025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑