当前位置:首页 - 行情中心 - 无锡振华(605319) - 财务分析 - 现金流量表

无锡振华

(605319)

  

流通市值:66.29亿  总市值:66.34亿
流通股本:3.50亿   总股本:3.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,235,883,524.431,104,825,808.32614,924,174.982,307,571,137.95
  收到的税费返还1,088,004.5659,174.1459,174.1415,151,778.16
  收到其他与经营活动有关的现金22,420,058.1821,818,127.6219,683,592.964,190,683.86
  经营活动现金流入小计2,259,391,587.171,126,703,110.08634,666,942.022,386,913,599.97
  购买商品、接受劳务支付的现金774,106,195.86526,207,521.03338,575,900.621,033,694,007.15
  支付给职工以及为职工支付的现金385,652,101.35250,284,137.18126,565,238.76443,012,166.95
  支付的各项税费291,847,922.12235,226,603.3492,326,474.25268,211,824.57
  支付其他与经营活动有关的现金24,829,198.3116,173,511.795,980,215.9974,081,837.72
  经营活动现金流出小计1,476,435,417.641,027,891,773.34563,447,829.621,818,999,836.39
  经营活动产生的现金流量净额782,956,169.5398,811,336.7471,219,112.4567,913,763.58
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,025,364.43227,700200,7004,093,706.78
  投资活动现金流入小计1,025,364.43227,700200,7004,093,706.78
  购建固定资产、无形资产和其他长期资产支付的现金179,021,969.74156,462,641.56134,681,813.3389,399,723.72
  投资支付的现金6,000,00032,316,000--
  取得子公司及其他营业单位支付的现金107,720,000---
  投资活动现金流出小计292,741,969.74188,778,641.56134,681,813.3389,399,723.72
  投资活动产生的现金流量净额-291,716,605.31-188,550,941.56-134,481,113.3-385,306,016.94
三、筹资活动产生的现金流量:
  取得借款收到的现金480,000,000480,000,000200,000,0001,234,000,000
  筹资活动现金流入小计480,000,000480,000,000200,000,0001,234,000,000
  偿还债务支付的现金368,000,000350,000,00040,000,0001,070,000,000
  分配股利、利润或偿付利息支付的现金165,428,750.2494,983,338.951,826,304.39189,172,159.22
  支付其他与筹资活动有关的现金10,487,541.087,903,146.044,768,970.4819,459,423.67
  筹资活动现金流出小计543,916,291.32452,886,484.9946,595,274.871,278,631,582.89
  筹资活动产生的现金流量净额-63,916,291.3227,113,515.01153,404,725.13-44,631,582.89
四、汇率变动对现金及现金等价物的影响-14,274.64-10,955.15-6,734.42
五、现金及现金等价物净增加额427,308,998.26-62,637,044.9690,142,724.23137,982,898.17
  加:期初现金及现金等价物余额309,586,749.01294,472,556.21294,472,556.21156,489,658.04
  期末现金及现金等价物余额736,895,747.27231,835,511.25384,615,280.44294,472,556.21
补充资料:
  净利润-205,241,125.85-465,190,749.41
  资产减值准备-2,022,843.7-30,110,564.32
  固定资产和投资性房地产折旧-137,508,434.42-235,132,764.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-137,508,434.42-235,132,764.23
  无形资产摊销-4,059,940.89-8,104,453.36
  长期待摊费用摊销-35,373,755.24-57,499,297.09
  处置固定资产、无形资产和其他长期资产的损失--94,383.61-3,288,007.14
  固定资产报废损失-322,739.42-3,093,877.97
  财务费用-16,266,067.32-31,418,185.8
  递延所得税--2,282,708.36--22,022,158.65
  其中:递延所得税资产减少--2,282,708.36--22,022,158.65
  存货的减少-5,252,533.14--24,573,279.98
  经营性应收项目的减少--624,367,007.47--647,113,926.9
  经营性应付项目的增加-295,380,456.59-389,191,955.82
  其他-1,384,415.44-6,996,452.22
  现金的期末余额-231,835,511.25-294,472,556.21
  减:现金的期初余额-294,472,556.21-156,489,658.04
  现金及现金等价物的净增加额--62,637,044.96-137,982,898.17
公告日期2026-10-272026-08-212026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑