当前位置:首页 - 行情中心 - *ST帅电(605336) - 财务分析 - 现金流量表

*ST帅电

(605336)

  

流通市值:21.68亿  总市值:21.68亿
流通股本:1.83亿   总股本:1.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金118,033,045.3762,008,123.8312,217,177.03196,965,342.31
  收到的税费返还53,538.5957,117.331,493,238.071,493,238.07
  收到其他与经营活动有关的现金1,835,227.24947,169.612,028,756.467,949,246.68
  经营活动现金流入小计119,921,811.263,012,410.73325,739,171.56206,407,827.06
  购买商品、接受劳务支付的现金16,624,645.2613,351,724.59291,729,537.95179,705,078.35
  支付给职工以及为职工支付的现金25,271,521.8813,127,119.2461,215,944.2550,902,408.17
  支付的各项税费12,052,795.1610,137,856.8826,210,496.1321,408,042.74
  支付其他与经营活动有关的现金8,803,606.736,246,577.3358,769,481.5642,801,597.81
  经营活动现金流出小计62,752,569.0342,863,278.04437,925,459.89294,817,127.07
  经营活动产生的现金流量净额57,169,242.1720,149,132.69-112,186,288.33-88,409,300.01
二、投资活动产生的现金流量:
  收回投资收到的现金591,146,161.27249,995,000.51,466,758,859.38740,959,907.1
  取得投资收益收到的现金2,512,842.91,064,188.268,329,004.424,589,692.81
  处置固定资产、无形资产和其他长期资产收回的现金净额--337,300-
  投资活动现金流入小计593,659,004.17251,059,188.761,475,425,163.8745,549,599.91
  购建固定资产、无形资产和其他长期资产支付的现金8,369,431.135,901,963.6716,675,333.3916,920,838.55
  投资支付的现金634,975,407.874,985,904.51,650,922,365.95708,947,261.7
  投资活动现金流出小计643,344,838.9380,887,868.171,667,597,699.34725,868,100.25
  投资活动产生的现金流量净额-49,685,834.76170,171,320.59-192,172,535.5419,681,499.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--490,000490,000
  其中:子公司吸收少数股东投资收到的现金--490,000490,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--490,000490,000
  分配股利、利润或偿付利息支付的现金--59,609,046.2559,609,046.25
  筹资活动现金流出平衡项目--00
  筹资活动现金流出小计--59,609,046.2559,609,046.25
  筹资活动产生的现金流量净额平衡项目--00
  筹资活动产生的现金流量净额---59,119,046.25-59,119,046.25
四、汇率变动对现金及现金等价物的影响-1,988.48-2,655.898,008.98-0.01
五、现金及现金等价物净增加额7,481,418.93190,317,797.39-363,469,861.14-127,846,846.61
  加:期初现金及现金等价物余额25,580,407.125,580,407.1389,050,268.24389,050,268.24
  期末现金及现金等价物余额33,061,826.03215,898,204.4925,580,407.1261,203,421.63
补充资料:
  净利润-9,606,702.01--56,741,186.16-
  资产减值准备1,180,356.26-48,175,129.16-
  固定资产和投资性房地产折旧15,139,183.76-34,883,150.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,163,811.97-30,157,699.74-
    投资性房地产折旧1,975,371.79-4,725,450.38-
  无形资产摊销1,051,817.71-2,130,908.26-
  长期待摊费用摊销815,311.8-1,651,092.81-
  处置固定资产、无形资产和其他长期资产的损失---188,412.1-
  公允价值变动损失-3,040,610.55-98,984.6-
  财务费用-9,861,727.25--19,996,638.94-
  投资损失---6,656,478.37-
  递延所得税1,770,300.31-8,089,593.72-
    递延所得税负债增加1,770,300.31-8,089,593.72-
  存货的减少15,758,500.45--6,941,305.98-
  经营性应收项目的减少71,628,774.41--83,153,149.74-
  经营性应付项目的增加-28,189,147.78--51,698,862.98-
  现金的期末余额33,061,826.03-25,580,407.1-
  减:现金的期初余额25,580,407.1-389,050,268.24-
  现金及现金等价物的净增加额7,481,418.93--363,469,861.14-
公告日期2026-08-312026-04-292026-04-222025-10-30
审计意见(境内)标准无保留意见
TOP↑