当前位置:首页 - 行情中心 - 晨光新材(605399) - 财务分析 - 现金流量表

晨光新材

(605399)

  

流通市值:40.94亿  总市值:41.03亿
流通股本:3.12亿   总股本:3.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金306,770,294.7150,742,697.71644,648,675.56481,569,637.67
  收到的税费返还6,922,427.483,559.6456,859,845.4741,915,746.3
  收到其他与经营活动有关的现金48,781,587.112,380,776.0493,806,813.7993,318,981.02
  经营活动现金流入小计362,474,309.28163,127,033.39795,315,334.82616,804,364.99
  购买商品、接受劳务支付的现金223,624,918.1398,555,696.54517,527,861.63403,729,885.54
  支付给职工以及为职工支付的现金104,489,492.861,953,700.62171,059,073.89128,571,023.58
  支付的各项税费12,138,420.086,576,170.0526,807,616.6824,495,859.52
  支付其他与经营活动有关的现金22,965,199.7412,403,684.1239,561,050.1135,252,408.4
  经营活动现金流出小计363,218,030.75179,489,251.33754,955,602.31592,049,177.04
  经营活动产生的现金流量净额-743,721.47-16,362,217.9440,359,732.5124,755,187.95
二、投资活动产生的现金流量:
  收回投资收到的现金500,000,000390,000,000110,000,00020,000,000
  取得投资收益收到的现金3,458,032.883,010,454.8971,459.23629,590.74
  处置固定资产、无形资产和其他长期资产收回的现金净额--44,690.2642,000
  收到的其他与投资活动有关的现金144,216.9728,950.58-357,753.13
  投资活动现金流入小计503,602,249.85393,039,405.38111,016,149.4921,029,343.87
  购建固定资产、无形资产和其他长期资产支付的现金315,280,127.33204,925,251.97586,840,617.76404,443,180.3
  投资支付的现金250,000,000250,000,000520,000,000520,000,000
  支付其他与投资活动有关的现金21,460.4521,460.45-22,658.29
  投资活动现金流出小计565,301,587.78454,946,712.421,106,840,617.76924,465,838.59
  投资活动产生的现金流量净额-61,699,337.93-61,907,307.04-995,824,468.27-903,436,494.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,289,100-
  取得借款收到的现金107,453,958.44107,453,958.44248,102,984.84237,204,025.35
  收到其他与筹资活动有关的现金92,602,204.0447,753,345.57149,602,513.02118,331,082.7
  筹资活动现金流入小计200,056,162.48155,207,304.01404,994,597.86355,535,108.05
  偿还债务支付的现金10,258,580.033,204,40031,968,952.7330,900,000
  分配股利、利润或偿付利息支付的现金5,554,704.592,509,053.2839,975,312.8929,425,352.39
  支付其他与筹资活动有关的现金112,021,475.1259,675,940.2118,689,725.3795,399,301.17
  筹资活动现金流出小计127,834,759.7465,389,393.48190,633,990.99155,724,653.56
  筹资活动产生的现金流量净额72,221,402.7489,817,910.53214,360,606.87199,810,454.49
四、汇率变动对现金及现金等价物的影响1,194,232.48471,888.19632,301.95390,749.94
五、现金及现金等价物净增加额10,972,575.8212,020,273.74-740,471,826.94-678,480,102.34
  加:期初现金及现金等价物余额440,637,137.42440,637,137.421,181,108,964.361,181,108,964.36
  期末现金及现金等价物余额451,609,713.24452,657,411.16440,637,137.42502,628,862.02
补充资料:
  净利润-4,341,306.82-40,980,427.5-
  资产减值准备20,199,022.88-16,901,331.89-
  固定资产和投资性房地产折旧44,381,550.21-60,086,044.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,381,550.21-60,086,044.23-
  无形资产摊销931,532.69-1,612,184.94-
  长期待摊费用摊销567,810.96-1,135,621.92-
  处置固定资产、无形资产和其他长期资产的损失--6,758.43-
  固定资产报废损失732,859.56-2,075,205-
  公允价值变动损失-720,516.57--1,834,771.43-
  财务费用791,805.98-928,019.76-
  投资损失-2,439,483.95--1,525,103.2-
  递延所得税-2,992,333.13--2,118,394.49-
  其中:递延所得税资产减少-2,111,951.01--902,279.88-
    递延所得税负债增加-880,382.12--1,216,114.61-
  存货的减少-38,902,540.61--65,037,316.09-
  经营性应收项目的减少-9,884,947.46--131,207,712.54-
  经营性应付项目的增加-15,508,910.18-109,467,339.26-
  其他4,474,021.6-5,670,025.34-
  现金的期末余额451,609,713.24-440,637,137.42-
  减:现金的期初余额440,637,137.42-1,181,108,964.36-
  现金及现金等价物的净增加额10,972,575.82--740,471,826.94-
公告日期2025-08-162025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑