当前位置:首页 - 行情中心 - 森林包装(605500) - 财务分析 - 现金流量表

森林包装

(605500)

  

流通市值:29.63亿  总市值:29.63亿
流通股本:4.14亿   总股本:4.14亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,013,504,282.34761,087,319.472,681,467,652.292,153,502,445.41
  收到的税费返还11,651,721.952,581,345.0764,140,881.4452,618,579.81
  收到其他与经营活动有关的现金24,252,440.3818,319,853.0377,639,202.527,822,746.19
  经营活动现金流入小计2,049,408,444.67781,988,517.572,823,247,736.252,213,943,771.41
  购买商品、接受劳务支付的现金1,714,581,304.43629,601,201.542,281,633,084.861,928,121,348.56
  支付给职工以及为职工支付的现金153,371,344.2796,209,963.83263,808,783.31190,185,144.87
  支付的各项税费71,840,889.7919,635,540.46174,580,571.5292,065,143.24
  支付其他与经营活动有关的现金28,910,029.9919,116,454.3731,567,939.3234,092,260.41
  经营活动现金流出小计1,968,703,568.48764,563,160.22,751,590,379.012,244,463,897.08
  经营活动产生的现金流量净额80,704,876.1917,425,357.3771,657,357.24-30,520,125.67
二、投资活动产生的现金流量:
  收回投资收到的现金--920,840,458.33-
  取得投资收益收到的现金160,000160,0003,856,804.45180,000
  处置固定资产、无形资产和其他长期资产收回的现金净额9,668,2381,067,871.53,001,371.062,341,769.16
  收到的其他与投资活动有关的现金304,762,226.96134,494,012.331,300,000754,578,912.15
  投资活动现金流入小计314,590,464.96135,721,883.83928,998,633.84757,100,681.31
  购建固定资产、无形资产和其他长期资产支付的现金88,664,567.5393,878,227.56649,637,143.42531,623,895.72
  投资支付的现金--804,000,00015,000,000
  支付其他与投资活动有关的现金250,000,000110,000,000700,000620,000,000
  投资活动现金流出小计338,664,567.53203,878,227.561,454,337,143.421,166,623,895.72
  投资活动产生的现金流量净额-24,074,102.57-68,156,343.73-525,338,509.58-409,523,214.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,000,0004,000,000
  其中:子公司吸收少数股东投资收到的现金--8,000,0004,000,000
  取得借款收到的现金34,888,747.0323,031,605.03455,926,377.76391,575,947.41
  收到其他与筹资活动有关的现金14,605,731.42-39,000,00046,000,000
  筹资活动现金流入小计49,494,478.4523,031,605.03502,926,377.76441,575,947.41
  偿还债务支付的现金58,049,766.8754,999,766.8750,00015,000,000
  分配股利、利润或偿付利息支付的现金44,063,306.647,271,212.8386,623,182.8281,081,833.87
  支付其他与筹资活动有关的现金756,851.59597,116.5925,028,847.191,472,931.34
  筹资活动现金流出小计102,869,925.162,868,096.29111,702,030.0197,554,765.21
  筹资活动产生的现金流量净额-53,375,446.65-39,836,491.26391,224,347.75344,021,182.2
四、汇率变动对现金及现金等价物的影响192,280.2694,394.51-1,742,583.26-1,659,323.78
五、现金及现金等价物净增加额3,447,607.23-90,473,083.11-64,199,387.85-97,681,481.66
  加:期初现金及现金等价物余额174,884,584.82174,884,584.82239,083,972.67239,083,972.67
  期末现金及现金等价物余额178,332,192.0584,411,501.71174,884,584.82141,402,491.01
补充资料:
  净利润-345,320.39-17,182,211.76-
  资产减值准备-14,621,743.99-24,299,561.72-
  固定资产和投资性房地产折旧118,408,247.52-161,279,568.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧118,408,247.52-161,279,568.88-
  无形资产摊销3,491,594.26-6,584,614.17-
  长期待摊费用摊销-1,311,675.89-2,252,429.39-
  处置固定资产、无形资产和其他长期资产的损失-422,905.26--1,082,810.3-
  固定资产报废损失85,465.7-2,277,702.55-
  公允价值变动损失-241,643.84--112,413.7-
  财务费用14,059,066.62-18,221,204.22-
  投资损失-1,069,731.07--3,484,513.23-
  递延所得税-6,391,641.17--48,751,868.1-
  其中:递延所得税资产减少-4,208,690.26--43,568,750.22-
    递延所得税负债增加-2,182,950.91--5,183,117.88-
  存货的减少22,003,220.91--207,906,074.3-
  经营性应收项目的减少-229,659,743.86--259,350,736.24-
  经营性应付项目的增加169,225,333.08-358,215,524.02-
  其他---4,013,872.07-
  现金的期末余额178,332,192.05-174,884,584.82-
  减:现金的期初余额174,884,584.82-239,083,972.67-
  现金及现金等价物的净增加额3,447,607.23--64,199,387.85-
公告日期2026-08-252026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑