当前位置:首页 - 行情中心 - 福莱蒽特(605566) - 财务分析 - 现金流量表

福莱蒽特

(605566)

  

流通市值:42.50亿  总市值:42.50亿
流通股本:1.33亿   总股本:1.33亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金365,295,134.41273,860,927.64150,920,629.99628,223,636.97
  收到的税费返还---6,240.2
  收到其他与经营活动有关的现金32,980,179.1522,635,192.563,102,375.1329,108,904.05
  经营活动现金流入小计398,275,313.56296,496,120.2154,023,005.12657,338,781.22
  购买商品、接受劳务支付的现金137,709,604.77103,168,443.9558,339,089.61319,358,993.62
  支付给职工以及为职工支付的现金50,552,104.2736,952,452.219,299,624.8675,454,013.5
  支付的各项税费36,015,511.6225,085,803.9817,780,237.1244,142,806.4
  支付其他与经营活动有关的现金32,292,841.7719,612,041.0613,815,086.5444,202,127.14
  经营活动现金流出小计256,570,062.43184,818,741.19109,234,038.13483,157,940.66
  经营活动产生的现金流量净额141,705,251.13111,677,379.0144,788,966.99174,180,840.56
二、投资活动产生的现金流量:
  收回投资收到的现金1,370,050,356.171,136,299,287.68-178,386,088.89
  取得投资收益收到的现金734,801.16370,883.36-531,933.51
  处置固定资产、无形资产和其他长期资产收回的现金净额4,819,2531,713,746-14,615,411.86
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,375,604,410.331,138,383,917.04-193,533,434.26
  购建固定资产、无形资产和其他长期资产支付的现金2,688,167.82,420,573.9310,20324,792,869.77
  投资支付的现金1,370,890,191.8969,157,369.8842,000,0001,074,433,702.43
  投资活动现金流出小计1,373,578,359.6971,577,943.7842,310,2031,099,226,572.2
  投资活动产生的现金流量净额2,026,050.73166,805,973.26-42,310,203-905,693,137.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,318,00021,318,000--
  取得借款收到的现金301,104,000.31191,104,000.3150,104,000.31361,789,444.09
  收到其他与筹资活动有关的现金---32,069,105.43
  筹资活动现金流入小计322,422,000.31212,422,000.3150,104,000.31393,858,549.52
  偿还债务支付的现金254,804,000.31224,700,00053,000,000417,000,000
  分配股利、利润或偿付利息支付的现金14,968,628.91,259,133.64327,432.2516,616,413.89
  支付其他与筹资活动有关的现金164,380,612.3994,380,612.3936,423,649.3830,891,780.65
  筹资活动现金流出小计434,153,241.6320,339,746.0389,751,081.63464,508,194.54
  筹资活动产生的现金流量净额-111,731,241.29-107,917,745.72-39,647,081.32-70,649,645.02
四、汇率变动对现金及现金等价物的影响-230,441.45440,253.1530,860.971,795,748.06
五、现金及现金等价物净增加额31,769,619.12171,005,859.7-37,137,456.36-800,366,194.34
  加:期初现金及现金等价物余额281,454,189.69281,454,189.69281,454,189.691,081,820,384.03
  期末现金及现金等价物余额313,223,808.81452,460,049.39244,316,733.33281,454,189.69
补充资料:
  净利润-31,041,008.67--2,183,917.07
  资产减值准备-644,946.53-45,497,577.88
  固定资产和投资性房地产折旧-17,593,607.12-41,265,618.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,593,607.12-41,265,618.93
  无形资产摊销-2,608,068.46-5,213,786.06
  长期待摊费用摊销-985,208.52-1,820,241.23
  处置固定资产、无形资产和其他长期资产的损失--143,702.52--1,198,925.81
  固定资产报废损失----655,695.95
  财务费用-971,135.57-3,057,191.87
  投资损失--40,007.85-531,933.51
  递延所得税--2,137,182.94-2,144,909.7
  其中:递延所得税资产减少--2,436,963.34-1,909,821.89
    递延所得税负债增加-299,780.4-235,087.81
  存货的减少--27,594,192.02-93,987,266.45
  经营性应收项目的减少-42,600,054.77-119,075,019.29
  经营性应付项目的增加-41,117,753.92--139,405,287.86
  其他----330,138.69
  现金的期末余额-452,460,049.39-281,454,189.69
  减:现金的期初余额-281,454,189.69-1,081,820,384.03
  现金及现金等价物的净增加额-171,005,859.7--800,366,194.34
公告日期2025-10-292025-08-282025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑