当前位置:首页 - 行情中心 - 福莱蒽特(605566) - 财务分析 - 现金流量表

福莱蒽特

(605566)

  

流通市值:42.76亿  总市值:42.76亿
流通股本:1.33亿   总股本:1.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金234,216,186.09106,965,883.22471,562,961.42365,295,134.41
  收到其他与经营活动有关的现金12,487,549.492,108,531.0715,968,841.0532,980,179.15
  经营活动现金流入小计246,703,735.58109,074,414.29487,531,802.47398,275,313.56
  购买商品、接受劳务支付的现金91,485,611.883,010,805.25246,013,289.65137,709,604.77
  支付给职工以及为职工支付的现金40,194,465.0522,258,032.8569,644,046.250,552,104.27
  支付的各项税费32,452,582.414,773,864.7135,850,113.8936,015,511.62
  支付其他与经营活动有关的现金25,439,745.0710,858,500.7540,917,538.4932,292,841.77
  经营活动现金流出小计189,572,404.32130,901,203.56392,424,988.23256,570,062.43
  经营活动产生的现金流量净额57,131,331.26-21,826,789.2795,106,814.24141,705,251.13
二、投资活动产生的现金流量:
  收回投资收到的现金743,157,369.88145,000,0001,516,500,809.591,370,050,356.17
  取得投资收益收到的现金353,834.64209,070.25514,253.23734,801.16
  处置固定资产、无形资产和其他长期资产收回的现金净额88,000-5,716,798.664,819,253
  收到的其他与投资活动有关的现金198,431.18---
  投资活动现金流入小计743,797,635.7145,209,070.251,522,731,861.481,375,604,410.33
  购建固定资产、无形资产和其他长期资产支付的现金3,922,158.621,015,854.918,996,928.982,688,167.8
  投资支付的现金775,500,00080,000,0001,567,853,525.131,370,890,191.8
  投资活动现金流出小计779,422,158.6281,015,854.911,576,850,454.111,373,578,359.6
  投资活动产生的现金流量净额-35,624,522.9264,193,215.34-54,118,592.632,026,050.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000-21,546,00021,318,000
  取得借款收到的现金356,000,00060,000,000274,004,511.13301,104,000.31
  筹资活动现金流入小计358,000,00060,000,000295,550,511.13322,422,000.31
  偿还债务支付的现金165,000,00040,000,000346,789,444.09254,804,000.31
  分配股利、利润或偿付利息支付的现金1,618,435.79335,50013,523,678.8914,968,628.9
  支付其他与筹资活动有关的现金121,306,30024,000,00053,900,212.89164,380,612.39
  筹资活动现金流出小计287,924,735.7964,335,500414,213,335.87434,153,241.6
  筹资活动产生的现金流量净额70,075,264.21-4,335,500-118,662,824.74-111,731,241.29
四、汇率变动对现金及现金等价物的影响-2,356,626.72-1,008,471.68-1,774,048.45-230,441.45
五、现金及现金等价物净增加额89,225,445.8337,022,454.39-79,448,651.5831,769,619.12
  加:期初现金及现金等价物余额202,005,538.11202,005,538.11281,454,189.69281,454,189.69
  期末现金及现金等价物余额291,230,983.94239,027,992.5202,005,538.11313,223,808.81
补充资料:
  净利润39,173,257.87-34,807,514.24-
  资产减值准备-23,109.36-16,959,651.51-
  固定资产和投资性房地产折旧17,236,490.98-34,077,977.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,236,490.98-34,077,977.08-
  无形资产摊销2,704,383.39-5,235,393.23-
  长期待摊费用摊销--7,053,619.22-
  处置固定资产、无形资产和其他长期资产的损失58,066.41--552,298.54-
  固定资产报废损失250.1-6,694,058.82-
  财务费用3,521,855.12--15,208,962.46-
  投资损失60,379.92--121,775.72-
  递延所得税-11,741,956.91--3,002,983.63-
  其中:递延所得税资产减少-4,881,666.49--3,177,086.91-
    递延所得税负债增加-6,860,290.42-174,103.28-
  存货的减少-16,323,397.44--49,925,815.85-
  经营性应收项目的减少-44,719,781.98-54,732,669.86-
  经营性应付项目的增加51,229,141.59--5,808,859.57-
  其他9,768,740.98-10,839,082.15-
  现金的期末余额291,230,983.94-202,005,538.11-
  减:现金的期初余额202,005,538.11-281,454,189.69-
  现金及现金等价物的净增加额89,225,445.83--79,448,651.58-
公告日期2026-08-292026-04-302026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑