当前位置:首页 - 行情中心 - 冠石科技(605588) - 财务分析 - 现金流量表

冠石科技

(605588)

  

流通市值:32.06亿  总市值:32.14亿
流通股本:7309.96万   总股本:7327.55万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金733,426,573.62367,173,566.571,510,579,183.091,149,749,791.91
  收到的税费返还48,820.1-376,921.653,153,803.6
  收到其他与经营活动有关的现金113,015,148.1759,296,275.3373,331,058.63321,926,875.68
  经营活动现金流入小计846,490,541.89426,469,841.871,884,287,163.371,474,830,471.19
  购买商品、接受劳务支付的现金595,449,765.07281,080,441.081,194,432,627.14918,869,279.43
  支付给职工以及为职工支付的现金93,235,889.5351,926,030.65170,301,866.97129,987,607.82
  支付的各项税费27,716,334.0713,656,225.3142,119,485.7230,175,450.07
  支付其他与经营活动有关的现金82,948,611.0839,464,330.71290,816,099.79259,981,497.37
  经营活动现金流出小计799,350,599.75386,127,027.751,697,670,079.621,339,013,834.69
  经营活动产生的现金流量净额47,139,942.1440,342,814.12186,617,083.75135,816,636.5
二、投资活动产生的现金流量:
  收回投资收到的现金185,000,00069,500,000541,999,000371,999,000
  取得投资收益收到的现金632,238.0992,803.751,771,186.98942,497.73
  处置固定资产、无形资产和其他长期资产收回的现金净额--54,511.4754,511.47
  收到的其他与投资活动有关的现金76,839,942.4553,963,011.87319,223,421.93145,244,524.68
  投资活动现金流入小计262,472,180.54123,555,815.62863,048,120.38518,240,533.88
  购建固定资产、无形资产和其他长期资产支付的现金103,770,700.369,018,462.48408,743,497.54229,274,514.82
  投资支付的现金245,150,00099,500,000556,999,000446,999,000
  支付其他与投资活动有关的现金--324,611,000248,731,000
  投资活动现金流出小计348,920,700.3168,518,462.481,290,353,497.54925,004,514.82
  投资活动产生的现金流量净额-86,448,519.76-44,962,646.86-427,305,377.16-406,763,980.94
三、筹资活动产生的现金流量:
  取得借款收到的现金279,060,000212,060,000705,160,000486,050,000
  收到其他与筹资活动有关的现金--4,795.614,795.61
  筹资活动现金流入小计279,060,000212,060,000705,164,795.61486,054,795.61
  偿还债务支付的现金147,650,00054,000,000753,800,000467,800,000
  分配股利、利润或偿付利息支付的现金16,236,272.287,897,745.3134,077,349.3525,838,573.45
  支付其他与筹资活动有关的现金2,262,031.851,444,392.96,333,247.131,796,461.37
  筹资活动现金流出小计166,148,304.1363,342,138.21794,210,596.48495,435,034.82
  筹资活动产生的现金流量净额112,911,695.87148,717,861.79-89,045,800.87-9,380,239.21
四、汇率变动对现金及现金等价物的影响-6,082,498.79-2,064,787.39-3,785,138.69-2,306,518.81
五、现金及现金等价物净增加额67,520,619.46142,033,241.66-333,519,232.97-282,634,102.46
  加:期初现金及现金等价物余额267,847,368.04267,847,368.04601,366,601.01601,366,601.01
  期末现金及现金等价物余额335,367,987.5409,880,609.7267,847,368.04318,732,498.55
补充资料:
  净利润-46,012,663.84--70,289,205.93-
  资产减值准备4,935,510.86-24,454,729.03-
  固定资产和投资性房地产折旧71,635,959.33-103,628,021.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,635,959.33-103,628,021.09-
  无形资产摊销3,407,948.37-6,677,379.72-
  长期待摊费用摊销128,685.33-231,682.55-
  处置固定资产、无形资产和其他长期资产的损失---10,591.97-
  固定资产报废损失13,174.9-11,190.85-
  公允价值变动损失28,896.25--364,997.11-
  财务费用21,972,896.9-29,607,510.1-
  投资损失-1,027,093.17-124,186.95-
  递延所得税-13,319,492.46--17,871,483.02-
  其中:递延所得税资产减少-13,319,492.46--17,871,483.02-
  存货的减少-41,349,428.41-11,062,744.03-
  经营性应收项目的减少59,593,358.77-68,628,900.45-
  经营性应付项目的增加-10,687,433.86--13,114,930.24-
  其他--43,088,709.56-
  现金的期末余额335,367,987.5-267,847,368.04-
  减:现金的期初余额267,847,368.04-601,366,601.01-
  现金及现金等价物的净增加额67,520,619.46--333,519,232.97-
公告日期2026-08-252026-04-302026-03-242025-10-31
审计意见(境内)标准无保留意见
TOP↑