当前位置:首页 - 行情中心 - 冠石科技(605588) - 财务分析 - 现金流量表

冠石科技

(605588)

  

流通市值:45.43亿  总市值:45.66亿
流通股本:7309.96万   总股本:7346.82万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金775,055,129.62391,823,676.041,368,283,766.081,056,088,478.93
  收到的税费返还3,153,803.6376,921.652,241,822.383,330,685.3
  收到其他与经营活动有关的现金197,060,930.2879,466,371.28300,562,843.44150,277,618.77
  经营活动现金流入小计975,269,863.5471,666,968.971,671,088,431.91,209,696,783
  购买商品、接受劳务支付的现金596,539,406264,815,507.131,083,338,590.36864,406,789.76
  支付给职工以及为职工支付的现金90,345,999.3450,470,183.23144,114,053.68110,403,932.28
  支付的各项税费19,630,875.910,260,509.9532,127,144.3522,732,339.03
  支付其他与经营活动有关的现金176,271,178.889,652,246.13257,827,877.78171,885,699.25
  经营活动现金流出小计882,787,460.04415,198,446.441,517,407,666.171,169,428,760.32
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额92,482,403.4656,468,522.53153,680,765.7440,268,022.68
二、投资活动产生的现金流量:
  收回投资收到的现金332,000,000111,000,000742,460,020492,452,520
  取得投资收益收到的现金807,054.7257,949.574,783,160.713,411,342.42
  处置固定资产、无形资产和其他长期资产收回的现金净额43,000-218,400-
  收到的其他与投资活动有关的现金106,990,494.6591,277,754.3323,838,138.64236,722,367.67
  投资活动现金流入小计439,840,549.35202,535,703.871,071,299,719.35732,586,230.09
  购建固定资产、无形资产和其他长期资产支付的现金138,799,725.4291,565,773.33755,577,635595,278,979.38
  投资支付的现金397,000,000206,000,000697,460,020687,452,520
  支付其他与投资活动有关的现金53,361,00053,361,000395,366,500339,606,500
  投资活动现金流出小计589,160,725.42350,926,773.331,848,404,1551,622,337,999.38
  投资活动产生的现金流量净额-149,320,176.07-148,391,069.46-777,104,435.65-889,751,769.29
三、筹资活动产生的现金流量:
  取得借款收到的现金363,650,000230,000,0001,398,915,742.91,246,605,742.9
  收到其他与筹资活动有关的现金4,791.292,094.51196,845.07507,992.72
  筹资活动现金流入小计363,654,791.29230,002,094.511,399,112,587.971,247,113,735.62
  偿还债务支付的现金404,800,000219,900,000527,800,000314,100,000
  分配股利、利润或偿付利息支付的现金17,789,991.639,326,060.4534,779,364.8424,684,461.55
  支付其他与筹资活动有关的现金775,350.76422,181.944,882,439.432,616,166.55
  筹资活动现金流出小计423,365,342.39229,648,242.39567,461,804.27341,400,628.1
  筹资活动产生的现金流量净额-59,710,551.1353,852.12831,650,783.7905,713,107.52
四、汇率变动对现金及现金等价物的影响-1,452,498.85-741,726.531,637,678.12-1,697,072.95
五、现金及现金等价物净增加额-118,000,822.56-92,310,421.34209,864,791.9154,532,287.96
  加:期初现金及现金等价物余额601,366,601.01601,366,601.01391,501,809.1391,501,809.1
  期末现金及现金等价物余额483,365,778.45509,056,179.67601,366,601.01446,034,097.06
补充资料:
  净利润-12,179,471.3--15,455,207.83-
  资产减值准备5,145,468.02-34,789,209.59-
  固定资产和投资性房地产折旧45,940,336.29-32,314,505.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,940,336.29-32,314,505.76-
  无形资产摊销3,460,995.8-1,642,786.82-
  长期待摊费用摊销146,148.06-466,920.99-
  处置固定资产、无形资产和其他长期资产的损失-29,121.68-8,029.92-
  固定资产报废损失6,146.64-4,053.1-
  公允价值变动损失-542,277.03--2,445,982.98-
  财务费用17,091,160.71-17,491,875.37-
  投资损失504,236.38--3,263,729.09-
  递延所得税-16,635,826.1--14,144,814.56-
  其中:递延所得税资产减少-16,635,826.1--14,144,814.56-
  存货的减少-39,277,544.68-9,899,149.47-
  经营性应收项目的减少3,016,599.69--88,829,619.75-
  经营性应付项目的增加55,587,784.53-110,246,825.24-
  其他28,847,110.41-64,071,159.59-
  现金的期末余额483,365,778.45-601,366,601.01-
  减:现金的期初余额601,366,601.01-391,501,809.1-
  现金及现金等价物的净增加额-118,000,822.56-209,864,791.91-
公告日期2025-08-302025-04-292025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑