当前位置:首页 - 行情中心 - 博汇科技(688004) - 财务分析 - 现金流量表

博汇科技

(688004)

  

流通市值:24.86亿  总市值:24.86亿
流通股本:8008.80万   总股本:8008.80万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金51,661,643.2520,672,981.31222,309,063.74126,749,125.79
  收到的税费返还602,453.07602,453.076,380,663.094,675,538.9
  收到其他与经营活动有关的现金10,137,562.635,046,383.2921,971,078.138,792,180.81
  经营活动现金流入小计62,401,658.9526,321,817.67250,660,804.96140,216,845.5
  购买商品、接受劳务支付的现金42,386,344.9526,011,863.34111,031,994.9385,086,207.53
  支付给职工以及为职工支付的现金38,410,34523,432,224.9972,132,109.5755,536,289
  支付的各项税费2,544,209.871,312,646.329,923,044.746,799,381.46
  支付其他与经营活动有关的现金28,029,657.0311,052,553.0154,528,785.2343,039,451.6
  经营活动现金流出小计111,370,556.8561,809,287.66247,615,934.47190,461,329.59
  经营活动产生的现金流量净额-48,968,897.9-35,487,469.993,044,870.49-50,244,484.09
二、投资活动产生的现金流量:
  收回投资收到的现金30,811,682.43-20,000,00020,000,000
  取得投资收益收到的现金3,649,049.68266,438.493,458,876.622,995,946.24
  处置固定资产、无形资产和其他长期资产收回的现金净额43,431.543,431.51,0001,000
  收到的其他与投资活动有关的现金335,000,000150,000,000510,000,000395,000,000
  投资活动现金流入小计369,504,163.61150,309,869.99533,459,876.62417,996,946.24
  购建固定资产、无形资产和其他长期资产支付的现金263,84871,0992,646,577.142,562,114.18
  投资支付的现金5,000,000---
  支付其他与投资活动有关的现金305,000,000165,000,000500,000,000385,000,000
  投资活动现金流出小计310,263,848165,071,099502,646,577.14387,562,114.18
  投资活动产生的现金流量净额59,240,315.61-14,761,229.0130,813,299.4830,434,832.06
三、筹资活动产生的现金流量:
  取得借款收到的现金--50,000,00020,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--50,000,00020,000,000
  偿还债务支付的现金--43,260,933.02-
  分配股利、利润或偿付利息支付的现金481,656.8937,907.251,297,296.01997,500
  支付其他与筹资活动有关的现金226,36835,356.213,336,643.1611,864,448.41
  筹资活动现金流出小计708,024.8973,263.4557,894,872.1912,861,948.41
  筹资活动产生的现金流量净额-708,024.89-73,263.45-7,894,872.197,138,051.59
五、现金及现金等价物净增加额9,563,392.82-50,321,962.4525,963,297.78-12,671,600.44
  加:期初现金及现金等价物余额116,401,979.36116,401,979.3690,438,681.5890,438,681.58
  期末现金及现金等价物余额125,965,372.1866,080,016.91116,401,979.3677,767,081.14
补充资料:
  净利润-20,738,769.69--22,532,533.29-
  资产减值准备404,166.37-2,430,022.21-
  固定资产和投资性房地产折旧4,630,613.86-9,410,661.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,630,613.86-9,410,661.26-
  无形资产摊销1,094,215.87-2,096,295.16-
  长期待摊费用摊销444,588.48-625,571.28-
  处置固定资产、无形资产和其他长期资产的损失-262,107.64--25,112.63-
  固定资产报废损失26,081.74-17,060.36-
  公允价值变动损失-2,061,546.22-956,678.58-
  财务费用551,474.78-2,356,126.43-
  投资损失-2,496,225.37--5,367,930.56-
  递延所得税1,122,705.19-434,290.28-
  其中:递延所得税资产减少1,105,005.49-606,127.69-
    递延所得税负债增加17,699.7--171,837.41-
  存货的减少-14,778,663.99--21,017,399.26-
  经营性应收项目的减少867,772.92-23,036,781.95-
  经营性应付项目的增加-14,516,084.13-12,706,218.84-
  现金的期末余额125,965,372.18-116,401,979.36-
  减:现金的期初余额116,401,979.36-90,438,681.58-
  现金及现金等价物的净增加额9,563,392.82-25,963,297.78-
公告日期2026-08-242026-04-232026-04-172025-10-24
审计意见(境内)标准无保留意见
TOP↑