当前位置:首页 - 行情中心 - 容百科技(688005) - 财务分析 - 现金流量表

容百科技

(688005)

  

流通市值:133.92亿  总市值:133.92亿
流通股本:7.15亿   总股本:7.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,689,313,009.3311,815,798,049.084,723,129,789.3420,513,259,809.86
  收到的税费返还65,767,326.0858,239,169.5442,274,503.6735,125,133.53
  收到其他与经营活动有关的现金2,233,569,322.191,532,577,865.55756,381,257.642,804,103,503.29
  经营活动现金流入小计22,988,649,657.613,406,615,084.175,521,785,550.6523,352,488,446.68
  购买商品、接受劳务支付的现金19,677,895,015.211,226,921,694.625,051,162,845.6718,724,891,056.71
  支付给职工以及为职工支付的现金735,194,818.71469,080,456.51242,580,838.24873,716,238.61
  支付的各项税费267,997,522.68196,348,738.374,151,541.01171,900,865.74
  支付其他与经营活动有关的现金2,733,843,469.221,686,758,690.04778,920,621.822,446,771,512.88
  经营活动现金流出小计23,414,930,825.8113,579,109,579.476,146,815,846.7422,217,279,673.94
  经营活动产生的现金流量净额-426,281,168.21-172,494,495.3-625,030,296.091,135,208,772.74
二、投资活动产生的现金流量:
  收回投资收到的现金27,463,151.7927,463,151.7927,463,151.7938,240,637.89
  取得投资收益收到的现金23,856,955.3414,692,927.5713,376,879.9129,980,534.85
  处置固定资产、无形资产和其他长期资产收回的现金净额1,532,615.53--811,563.97
  收到的其他与投资活动有关的现金1,686,651,065.991,086,650,268.97560,000,2005,793,394,381.5
  投资活动现金流入小计1,739,503,788.651,128,806,348.33600,840,231.75,862,427,118.21
  购建固定资产、无形资产和其他长期资产支付的现金927,634,491.8605,445,282.17316,111,309.99570,293,293.44
  投资支付的现金--141,616,108.45237,318,636.25
  取得子公司及其他营业单位支付的现金423,745,823.15423,745,823.15-50,684,669.14
  支付其他与投资活动有关的现金1,648,263,165.611,056,651,443.92606,000,069.145,282,572,177.11
  投资活动现金流出小计2,999,643,480.562,085,842,549.241,063,727,487.586,140,868,775.94
  投资活动产生的现金流量净额-1,260,139,691.91-957,036,200.91-462,887,255.88-278,441,657.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,000,000---
  其中:子公司吸收少数股东投资收到的现金300,000,000---
  取得借款收到的现金4,449,404,456.992,381,736,017.431,273,086,917.434,007,362,483.32
  筹资活动现金流入小计4,749,404,456.992,381,736,017.431,273,086,917.434,007,362,483.32
  偿还债务支付的现金2,278,721,375.011,420,776,206.93482,470,694.443,581,965,008.46
  分配股利、利润或偿付利息支付的现金129,839,514.0580,459,642.5738,744,657.71453,271,472.44
  其中:子公司支付给少数股东的股利、利润---27,957,169.79
  支付其他与筹资活动有关的现金363,521,651.28229,914,807.41422,448.75452,247,510.41
  筹资活动现金流出小计2,772,082,540.341,731,150,656.91521,637,800.94,487,483,991.31
  筹资活动产生的现金流量净额1,977,321,916.65650,585,360.52751,449,116.53-480,121,507.99
四、汇率变动对现金及现金等价物的影响43,246,755.88-8,645,563.25-5,264,035.36-19,090,241.16
五、现金及现金等价物净增加额334,147,812.41-487,590,898.94-341,732,470.8357,555,365.86
  加:期初现金及现金等价物余额1,623,442,622.741,623,442,622.741,623,442,622.741,265,887,256.88
  期末现金及现金等价物余额1,957,590,435.151,135,851,723.81,281,710,151.941,623,442,622.74
补充资料:
  净利润-107,429,170.14--161,713,683.37
  资产减值准备-29,143,399.89-86,985,864.27
  固定资产和投资性房地产折旧-411,366,176.36-723,325,511.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-411,366,176.36-723,325,511.89
  无形资产摊销-13,905,209.36-25,617,561.31
  长期待摊费用摊销-18,323,615.95-32,369,719.19
  处置固定资产、无形资产和其他长期资产的损失--90,861.28--176,692.93
  固定资产报废损失--5,794.06-185,304.12
  公允价值变动损失--6,298,525.43-4,838,230.09
  财务费用-119,420,211.07-176,753,578.59
  投资损失-20,633,720.58--88,562,610.44
  递延所得税--59,548,293.44--66,048,276.04
  其中:递延所得税资产减少--46,407,839.06--56,763,331.87
    递延所得税负债增加--13,140,454.38--9,284,944.17
  存货的减少--2,258,783,672.31-25,619,406.15
  经营性应收项目的减少--626,998,325.16-1,481,267,751.51
  经营性应付项目的增加-2,054,056,330.91--1,103,148,172.4
  其他-727,125.4-661,010.24
  现金的期末余额-1,135,851,723.8-1,623,442,622.74
  减:现金的期初余额-1,623,442,622.74-1,265,887,256.88
  现金及现金等价物的净增加额--487,590,898.94-357,555,365.86
公告日期2026-10-312026-07-232026-04-302026-04-11
审计意见(境内)标准无保留意见
TOP↑