当前位置:首页 - 行情中心 - 天臣医疗(688013) - 财务分析 - 现金流量表

天臣医疗

(688013)

  

流通市值:16.66亿  总市值:16.66亿
流通股本:8115.56万   总股本:8115.56万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金203,981,009.29140,832,175.3971,349,720.41335,605,455.66
  收到的税费返还4,442,240.643,993,070.511,236,152.094,572,751.96
  收到其他与经营活动有关的现金2,250,782.15793,473.31675,520.745,678,440.57
  经营活动现金流入小计210,674,032.08145,618,719.2173,261,393.24345,856,648.19
  购买商品、接受劳务支付的现金66,636,398.0751,466,955.5426,897,380.54130,884,567.23
  支付给职工以及为职工支付的现金66,515,430.4147,351,700.9429,033,233.975,994,251.29
  支付的各项税费4,605,375.23,712,656.292,183,921.8920,836,532.29
  支付其他与经营活动有关的现金47,198,936.3536,254,804.917,062,384.546,155,083.97
  经营活动现金流出小计184,956,140.03138,786,117.6775,176,920.83273,870,434.78
  经营活动产生的现金流量净额25,717,892.056,832,601.54-1,915,527.5971,986,213.41
二、投资活动产生的现金流量:
  收回投资收到的现金399,871,728.51305,337,009.85231,030,672.85549,735,911.8
  取得投资收益收到的现金6,688,103.046,016,348.825,866,021.482,933,255
  处置固定资产、无形资产和其他长期资产收回的现金净额---480,000
  收到的其他与投资活动有关的现金554,200510,000320,000350,000
  投资活动现金流入小计407,114,031.55311,863,358.67237,216,694.33553,499,166.8
  购建固定资产、无形资产和其他长期资产支付的现金43,961,222.5827,935,230.3916,961,816.190,749,862.26
  投资支付的现金398,999,502.82324,001,502.82195,680,000436,000,782.99
  支付其他与投资活动有关的现金690,000450,000450,0009,225,000
  投资活动现金流出小计443,650,725.4352,386,733.21213,091,816.1535,975,645.25
  投资活动产生的现金流量净额-36,536,693.85-40,523,374.5424,124,878.2317,523,521.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,601,6005,641,600-22,715,013.3
  取得借款收到的现金165,246,928.93113,346,928.9348,895,80080,392,965.62
  筹资活动现金流入小计170,848,528.93118,988,528.9348,895,800103,107,978.92
  偿还债务支付的现金41,555,80633,555,80623,520,00031,893,059.62
  分配股利、利润或偿付利息支付的现金66,105,098.5764,973,015.85534,785.33121,576,989.35
  支付其他与筹资活动有关的现金34,506,839.6128,705,074.83243,340.4210,337,939.27
  筹资活动现金流出小计142,167,744.18127,233,896.6824,298,125.75163,807,988.24
  筹资活动产生的现金流量净额28,680,784.75-8,245,367.7524,597,674.25-60,700,009.32
四、汇率变动对现金及现金等价物的影响-1,200,834.62-146,939.94-261,864.595,844,853.06
五、现金及现金等价物净增加额16,661,148.33-42,083,080.6946,545,160.334,654,578.7
  加:期初现金及现金等价物余额98,780,466.2898,780,466.28122,840,963.4664,125,887.58
  期末现金及现金等价物余额115,441,614.6156,697,385.59169,386,123.7698,780,466.28
补充资料:
  净利润-13,740,618.61-85,185,424.04
  资产减值准备-136,821.02-186,605.72
  固定资产和投资性房地产折旧-4,962,565.5-9,971,628.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,962,565.5-9,971,628.36
  无形资产摊销-1,023,353.67-1,902,328.64
  长期待摊费用摊销-57,484.6-118,178.75
  处置固定资产、无形资产和其他长期资产的损失-51,175.5--409,429.03
  固定资产报废损失-54,928.25-10,732.03
  公允价值变动损失--9,292,312.85--8,476,382.03
  财务费用-1,028,421.22--10,181,572.78
  投资损失--361,339.03--2,768,145.02
  递延所得税-1,037,922.83-1,002,163.58
  其中:递延所得税资产减少-745,018.14--547,265.08
    递延所得税负债增加-292,904.69-1,549,428.66
  存货的减少--3,723,760.44--3,488,640.12
  经营性应收项目的减少-10,983,891.02--26,280,098.22
  经营性应付项目的增加--14,425,212.85-17,238,953.93
  其他-1,934,483.6-5,270,439.08
  现金的期末余额-56,697,385.59-98,780,466.28
  减:现金的期初余额-98,780,466.28-64,125,887.58
  现金及现金等价物的净增加额--42,083,080.69-34,654,578.7
公告日期2026-10-312026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑