当前位置:首页 - 行情中心 - 山石网科(688030) - 财务分析 - 现金流量表

山石网科

(688030)

  

流通市值:28.10亿  总市值:28.10亿
流通股本:1.80亿   总股本:1.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金421,341,432.85167,644,937.49937,420,793.91618,964,242.76
  收到的税费返还9,702,115.692,825,981.337,249,039.4120,102,274.74
  收到其他与经营活动有关的现金23,500,065.358,962,046.5889,113,314.2980,314,568.4
  经营活动现金流入小计454,543,613.89179,432,965.371,063,783,147.61719,381,085.9
  购买商品、接受劳务支付的现金166,983,327.56128,880,443.35281,219,357.21192,460,995.59
  支付给职工以及为职工支付的现金305,776,270.14176,060,300.57635,672,516.92485,631,949.52
  支付的各项税费20,837,980.346,750,653.1281,891,860.9154,853,339.89
  支付其他与经营活动有关的现金64,526,914.9825,201,339.34174,737,717.85141,446,035.92
  经营活动现金流出小计558,124,493.02336,892,736.381,173,521,452.89874,392,320.92
  经营活动产生的现金流量净额-103,580,879.13-157,459,771.01-109,738,305.28-155,011,235.02
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,00015,000,00069,000,00069,000,000
  取得投资收益收到的现金--180,258.9180,258.9
  处置固定资产、无形资产和其他长期资产收回的现金净额3,402.94586.8585,126.3683,892.43
  投资活动现金流入小计15,003,402.9415,000,586.8569,265,385.2669,264,151.33
  购建固定资产、无形资产和其他长期资产支付的现金11,197,434.285,735,169.1833,400,651.8626,971,801.41
  投资支付的现金15,000,00015,000,0009,000,0009,000,000
  投资活动现金流出小计26,197,434.2820,735,169.1842,400,651.8635,971,801.41
  投资活动产生的现金流量净额-11,194,031.34-5,734,582.3326,864,733.433,292,349.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金430,000400,000--
  其中:子公司吸收少数股东投资收到的现金430,000400,000--
  取得借款收到的现金366,284,680234,284,680687,947,820552,139,800
  收到其他与筹资活动有关的现金951,315.75645,486.142,492,490.112,222,564.16
  筹资活动现金流入小计367,665,995.75235,330,166.14690,440,310.11554,362,364.16
  偿还债务支付的现金287,500,000165,000,000515,039,800410,000,000
  分配股利、利润或偿付利息支付的现金10,622,614.377,605,685.1112,557,593.029,746,762.46
  支付其他与筹资活动有关的现金4,641,259.232,543,089.9820,300,694.3715,954,105.56
  筹资活动现金流出小计302,763,873.6175,148,775.09547,898,087.39435,700,868.02
  筹资活动产生的现金流量净额64,902,122.1560,181,391.05142,542,222.72118,661,496.14
四、汇率变动对现金及现金等价物的影响-715,341.4-236,626.29-260,574.3-635,497.53
五、现金及现金等价物净增加额-50,588,129.72-103,249,588.5859,408,076.54-3,692,886.49
  加:期初现金及现金等价物余额258,650,092.84258,650,092.84199,242,016.3199,242,016.3
  期末现金及现金等价物余额208,061,963.12155,400,504.26258,650,092.84195,549,129.81
补充资料:
  净利润-21,968,172.16--195,894,132.35-
  资产减值准备2,423,586.53-29,570,133.29-
  固定资产和投资性房地产折旧13,271,444.43-31,139,386.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,271,444.43-31,139,386.49-
  无形资产摊销6,139,988.51-12,223,089.58-
  长期待摊费用摊销1,894,572.28-2,294,117.9-
  处置固定资产、无形资产和其他长期资产的损失-30,118.42--266,156.87-
  固定资产报废损失1,673,654.18-3,583,692.82-
  公允价值变动损失---300,000-
  财务费用13,527,343.88-25,663,364.42-
  投资损失88,935.91--1,766,732.42-
  递延所得税-3,399,327.8--9,060,785.35-
  其中:递延所得税资产减少-3,399,304.84--9,061,169.22-
    递延所得税负债增加-22.96-383.87-
  存货的减少-7,780,961.62--41,188,879.77-
  经营性应收项目的减少-62,425,284.16--34,370,933.76-
  经营性应付项目的增加-76,729,956.94-15,916,541.11-
  一年内到期的可转换公司债券1,858,461.05-3,760,004.74-
  融资租入固定资产--24,812,852.41-
  不涉及现金收支的投资和筹资活动金额其他项目6,321,437.93---
  现金的期末余额208,061,963.12-258,650,092.84-
  减:现金的期初余额258,650,092.84-199,242,016.3-
  现金及现金等价物的净增加额-50,588,129.72-59,408,076.54-
公告日期2026-08-282026-04-252026-03-282025-10-30
审计意见(境内)标准无保留意见
TOP↑