当前位置:首页 - 行情中心 - 星环科技-U(688031) - 财务分析 - 现金流量表

星环科技-U

(688031)

  

流通市值:56.39亿  总市值:72.69亿
流通股本:9397.26万   总股本:1.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金207,196,164.44103,830,281.26455,587,561.82269,363,859.34
  收到的税费返还8,753,091.582,862,612.37,715,231.425,201,296.22
  收到其他与经营活动有关的现金19,326,308.326,402,419.2225,611,249.9517,597,454.66
  经营活动现金流入小计235,275,564.34113,095,312.78488,914,043.19292,162,610.22
  购买商品、接受劳务支付的现金46,175,404.8526,238,775.6679,481,967.6261,401,927.7
  支付给职工以及为职工支付的现金255,687,005.63136,489,963.23606,709,487.73445,651,385.03
  支付的各项税费18,664,042.213,120,864.4827,135,858.4517,090,405.87
  支付其他与经营活动有关的现金47,525,799.9325,974,318.96102,180,149.2885,617,565.55
  经营活动现金流出小计368,052,252.61201,823,922.33815,507,463.08609,761,284.15
  经营活动产生的现金流量净额平衡项目00-0.010
  经营活动产生的现金流量净额-132,776,688.27-88,728,609.55-326,593,419.9-317,598,673.93
二、投资活动产生的现金流量:
  收回投资收到的现金2,277,500,0001,161,500,0003,891,312,090.492,681,366,446.65
  取得投资收益收到的现金3,461,427.061,601,568.6318,079,907.1313,310,072.24
  处置固定资产、无形资产和其他长期资产收回的现金净额6,6786,67816,745.414,195.4
  投资活动现金流入小计2,280,968,105.061,163,108,246.633,909,408,743.022,694,690,714.29
  购建固定资产、无形资产和其他长期资产支付的现金4,422,860.22,406,739.4938,003,220.5660,339,081.32
  投资支付的现金2,192,505,1001,191,000,0003,315,950,0002,296,000,000
  投资活动现金流出小计2,196,927,960.21,193,406,739.493,353,953,220.562,356,339,081.32
  投资活动产生的现金流量净额84,040,144.86-30,298,492.86555,455,522.46338,351,632.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,952,406.8812,952,406.88--
  取得借款收到的现金30,000,00030,000,00040,000,00040,000,000
  筹资活动现金流入小计42,952,406.8842,952,406.8840,000,00040,000,000
  偿还债务支付的现金20,000,000-55,500,00037,500,000
  分配股利、利润或偿付利息支付的现金701,665.29296,661.121,378,844.431,098,549.99
  支付其他与筹资活动有关的现金9,140,996.374,658,330.0220,836,690.3715,905,071.18
  筹资活动现金流出小计29,842,661.664,954,991.1477,715,534.854,503,621.17
  筹资活动产生的现金流量净额13,109,745.2237,997,415.74-37,715,534.8-14,503,621.17
四、汇率变动对现金及现金等价物的影响-891,983.2-785,782.07-633,971.85-538,911.98
五、现金及现金等价物净增加额-36,518,781.39-81,815,468.74190,512,595.915,710,425.89
  加:期初现金及现金等价物余额543,260,679.07543,260,679.07352,748,083.16352,748,083.16
  期末现金及现金等价物余额506,741,897.68461,445,210.33543,260,679.07358,458,509.05
补充资料:
  净利润-142,945,098.73--344,281,624.72-
  资产减值准备893,045.65-10,892,370.69-
  固定资产和投资性房地产折旧12,894,037.9-30,038,872.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,894,037.9-30,038,872.64-
  无形资产摊销34,159.32-4,454,717.36-
  长期待摊费用摊销359,512.04-823,594.26-
  处置固定资产、无形资产和其他长期资产的损失-3,914.74--1,015,793.41-
  固定资产报废损失---2,513.62-
  公允价值变动损失-147,126.01--289,012.9-
  财务费用2,300,217.77-3,778,100.44-
  投资损失-3,635,288.7--16,740,086.47-
  存货的减少-12,133,510.8--10,373,179.52-
  经营性应收项目的减少20,370,494.9-24,300,659.08-
  经营性应付项目的增加-18,034,540.64--59,055,148.04-
  其他---1,110,547.46-
  现金的期末余额506,741,897.68-543,260,679.07-
  减:现金的期初余额543,260,679.07-352,748,083.16-
  现金及现金等价物的净增加额-36,518,781.39-190,512,595.91-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑