当前位置:首页 - 行情中心 - 星环科技-U(688031) - 财务分析 - 现金流量表

星环科技-U

(688031)

  

流通市值:176.85亿  总市值:176.85亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金94,445,443.32514,555,701.97317,584,212.52207,196,164.44
  收到的税费返还109,202.5616,669,933.9510,851,426.298,753,091.58
  收到其他与经营活动有关的现金3,694,845.930,557,517.5424,550,465.5719,326,308.32
  经营活动现金流入小计98,249,491.78561,783,153.46352,986,104.38235,275,564.34
  购买商品、接受劳务支付的现金25,809,848.24106,871,841.0973,898,188.446,175,404.85
  支付给职工以及为职工支付的现金101,100,481.43439,280,117.98365,564,849.96255,687,005.63
  支付的各项税费14,550,774.8735,551,733.7125,973,655.6718,664,042.2
  支付其他与经营活动有关的现金16,108,801.0789,728,729.7273,415,218.2447,525,799.93
  经营活动现金流出小计157,569,905.61671,432,422.5538,851,912.27368,052,252.61
  经营活动产生的现金流量净额-59,320,413.83-109,649,269.04-185,865,807.89-132,776,688.27
二、投资活动产生的现金流量:
  收回投资收到的现金456,590,0443,169,253,401.592,828,347,3502,277,500,000
  取得投资收益收到的现金1,177,595.524,986,624.614,516,419.443,461,427.06
  处置固定资产、无形资产和其他长期资产收回的现金净额10,695274,066.3317,4786,678
  投资活动现金流入小计457,778,334.523,174,514,092.532,832,881,247.442,280,968,105.06
  购建固定资产、无形资产和其他长期资产支付的现金7,698,183.5444,150,686.175,532,1814,422,860.2
  投资支付的现金477,071,0403,184,069,804.532,752,745,1002,192,505,100
  投资活动现金流出小计484,769,223.543,228,220,490.72,758,277,2812,196,927,960.2
  投资活动产生的现金流量净额-26,990,889.02-53,706,398.1774,603,966.4484,040,144.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金-13,240,790.8813,240,790.8812,952,406.88
  取得借款收到的现金-40,000,00040,000,00030,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-53,240,790.8853,240,790.8842,952,406.88
  偿还债务支付的现金20,000,00050,000,00050,000,00020,000,000
  分配股利、利润或偿付利息支付的现金62,666.281,026,574.77889,420.85701,665.29
  支付其他与筹资活动有关的现金4,052,533.0426,421,357.3923,250,320.549,140,996.37
  筹资活动现金流出小计24,115,199.3277,447,932.1674,139,741.3929,842,661.66
  筹资活动产生的现金流量净额-24,115,199.32-24,207,141.28-20,898,950.5113,109,745.22
四、汇率变动对现金及现金等价物的影响-614,659.84-1,746,489.56-1,170,761.26-891,983.2
五、现金及现金等价物净增加额-111,041,162.01-189,309,298.05-133,331,553.22-36,518,781.39
  加:期初现金及现金等价物余额353,951,381.02543,260,679.07543,260,679.07543,260,679.07
  期末现金及现金等价物余额242,910,219.01353,951,381.02409,929,125.85506,741,897.68
补充资料:
  净利润--245,170,170.5--142,945,098.73
  资产减值准备-12,736,255.63-893,045.65
  固定资产和投资性房地产折旧-25,828,248.2-12,894,037.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,828,248.2-12,894,037.9
  无形资产摊销-122,594.39-34,159.32
  长期待摊费用摊销-4,003,038.22-359,512.04
  处置固定资产、无形资产和其他长期资产的损失--82,773.89--3,914.74
  固定资产报废损失-43,742.48--
  公允价值变动损失--8,874,361.35--147,126.01
  财务费用-3,926,685.88-2,300,217.77
  投资损失--1,231,687.28--3,635,288.7
  存货的减少-5,729,414.49--12,133,510.8
  经营性应收项目的减少-6,387,929.16-20,370,494.9
  经营性应付项目的增加-35,320,387.83--18,034,540.64
  现金的期末余额-264,874,741.02-506,741,897.68
  减:现金的期初余额-543,260,679.07-543,260,679.07
  加:现金等价物的期末余额-89,076,640--
  现金及现金等价物的净增加额--189,309,298.05--36,518,781.39
公告日期2026-04-302026-03-252025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑