当前位置:首页 - 行情中心 - 中科通达(688038) - 财务分析 - 现金流量表

中科通达

(688038)

  

流通市值:24.29亿  总市值:24.29亿
流通股本:1.16亿   总股本:1.16亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金49,453,811.18346,456,293.1225,458,264.99152,486,257.47
  收到的税费返还-421,361.06411,284.63390,506.2
  收到其他与经营活动有关的现金688,767.4513,006,185.4811,857,292.737,449,035.38
  经营活动现金流入小计50,142,578.63359,883,839.64237,726,842.35160,325,799.05
  购买商品、接受劳务支付的现金42,058,499.46179,906,923.63104,270,086.2863,791,430.56
  支付给职工以及为职工支付的现金21,686,849.2980,565,347.2864,451,467.7647,106,367.65
  支付的各项税费4,275,855.419,859,946.157,671,583.956,288,701.07
  支付其他与经营活动有关的现金5,478,237.9628,155,913.5422,789,398.213,648,153.71
  经营活动现金流出小计73,499,442.12298,488,130.6199,182,536.19130,834,652.99
  经营活动产生的现金流量净额-23,356,863.4961,395,709.0438,544,306.1629,491,146.06
二、投资活动产生的现金流量:
  收回投资收到的现金6,137,117.7399,214,569.0388,075,246.7872,109,761.77
  取得投资收益收到的现金8,996.23292,194.76255,124.38162,565.22
  处置固定资产、无形资产和其他长期资产收回的现金净额174,00064,93462,58417,209
  投资活动现金流入小计6,320,113.9699,571,697.7988,392,955.1672,289,535.99
  购建固定资产、无形资产和其他长期资产支付的现金-1,702,155.981,673,155.98441,356.98
  投资支付的现金8,736,10085,530,00075,600,00064,600,000
  投资活动现金流出小计8,736,10087,232,155.9877,273,155.9865,041,356.98
  投资活动产生的现金流量净额-2,415,986.0412,339,541.8111,119,799.187,248,179.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金-27,50027,50027,500
  其中:子公司吸收少数股东投资收到的现金-27,50027,50027,500
  取得借款收到的现金52,300,000195,056,897.35144,000,000105,100,000
  收到其他与筹资活动有关的现金3,100,736---
  筹资活动现金流入小计55,400,736195,084,397.35144,027,500105,127,500
  偿还债务支付的现金71,100,000262,290,000233,990,000186,580,000
  分配股利、利润或偿付利息支付的现金1,677,850.098,969,415.597,380,399.415,477,852.95
  支付其他与筹资活动有关的现金772,309.162,715,209.582,160,915.21,548,729.2
  筹资活动现金流出小计73,550,159.25273,974,625.17243,531,314.61193,606,582.15
  筹资活动产生的现金流量净额-18,149,423.25-78,890,227.82-99,503,814.61-88,479,082.15
五、现金及现金等价物净增加额-43,922,272.78-5,154,976.97-49,839,709.27-51,739,757.08
  加:期初现金及现金等价物余额70,739,342.3275,627,140.8975,627,140.8975,627,140.89
  期末现金及现金等价物余额26,817,069.5470,472,163.9225,787,431.6223,887,383.81
补充资料:
  净利润--3,904,425.33--982,038.43
  资产减值准备-1,425,307.08-64,830.73
  固定资产和投资性房地产折旧-2,615,662.35-1,350,983.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,553,691.95-1,350,983.36
    投资性房地产折旧-61,970.4--
  无形资产摊销-302,270.09-174,360.72
  长期待摊费用摊销-2,134,390.07-1,018,235.38
  处置固定资产、无形资产和其他长期资产的损失--93,153.45--8,556.48
  固定资产报废损失-25,659.72--
  公允价值变动损失--118,196.61--97,370.17
  财务费用-9,008,212.77-5,482,719.57
  投资损失-300,339.87-606,093.93
  递延所得税--4,445,048.99--1,832,183.64
  其中:递延所得税资产减少--4,412,077.65--1,846,789.17
    递延所得税负债增加--32,971.34-14,605.53
  存货的减少-6,222,309.81--600,420.01
  经营性应收项目的减少-78,745,079.95-38,293,839.49
  经营性应付项目的增加--39,410,904.77-5,976,079.42
  现金的期末余额-70,472,163.92-23,887,383.81
  减:现金的期初余额-75,627,140.89-75,627,140.89
  现金及现金等价物的净增加额--5,154,976.97--51,739,757.08
公告日期2026-04-292026-04-292025-10-242025-08-23
审计意见(境内)标准无保留意见
TOP↑