当前位置:首页 - 行情中心 - 当虹科技(688039) - 财务分析 - 现金流量表

当虹科技

(688039)

  

流通市值:37.66亿  总市值:37.66亿
流通股本:1.11亿   总股本:1.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金202,274,285.7162,904,746.46394,166,115.97233,104,818.63
  收到的税费返还---14,132.07
  收到其他与经营活动有关的现金46,470,652.7937,098,680.3128,785,467.1516,628,786.83
  经营活动现金流入小计248,744,938.5100,003,426.77422,951,583.12249,747,737.53
  购买商品、接受劳务支付的现金163,746,470.2789,506,125.29155,530,637.6296,297,215.21
  支付给职工以及为职工支付的现金81,914,927.7345,249,802.1134,714,010.0599,304,289.24
  支付的各项税费2,392,623.711,936,560.112,042,139.22,169,847.9
  支付其他与经营活动有关的现金32,675,357.7816,226,802.4682,687,770.149,250,222.64
  经营活动现金流出小计280,729,379.49152,919,289.96374,974,556.97247,021,574.99
  经营活动产生的现金流量净额-31,984,440.99-52,915,863.1947,977,026.152,726,162.54
二、投资活动产生的现金流量:
  收回投资收到的现金3,455,437.93215,438.073,329,948.212,885,042.21
  取得投资收益收到的现金1,521,505.481,182,847.564,901,867.835,210,891.3
  处置固定资产、无形资产和其他长期资产收回的现金净额--562,663.3516,130
  收到的其他与投资活动有关的现金119,266,980.6772,159,383.33139,318,437.58108,566,885.12
  投资活动现金流入小计124,243,924.0873,557,668.96148,112,916.97116,678,948.63
  购建固定资产、无形资产和其他长期资产支付的现金18,976,206.7816,177,362.5840,848,484.4837,734,149.16
  投资支付的现金350,000350,000--
  支付其他与投资活动有关的现金119,967,769.1297,570,185.64144,103,975.65114,603,403.16
  投资活动现金流出小计139,293,975.9114,097,548.22184,952,460.13152,337,552.32
  投资活动产生的现金流量净额-15,050,051.82-40,539,879.26-36,839,543.16-35,658,603.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,470,0002,990,000
  其中:子公司吸收少数股东投资收到的现金--5,470,0002,990,000
  取得借款收到的现金79,112,306.5158,515,542.42201,479,305.43116,000,000
  收到其他与筹资活动有关的现金--2,000,000-
  筹资活动现金流入小计79,112,306.5158,515,542.42208,949,305.43118,990,000
  偿还债务支付的现金80,539,565.8346,000,000143,700,00089,450,000
  分配股利、利润或偿付利息支付的现金1,351,297.01705,005.152,894,057.652,042,550.35
  支付其他与筹资活动有关的现金4,906,744.441,264,311.4616,265,096.8312,669,685.01
  筹资活动现金流出小计86,797,607.2847,969,316.61162,859,154.48104,162,235.36
  筹资活动产生的现金流量净额-7,685,300.7710,546,225.8146,090,150.9514,827,764.64
四、汇率变动对现金及现金等价物的影响-704,893.18-383,894.68-2,060,639.52-37,461.62
五、现金及现金等价物净增加额-55,424,686.76-83,293,411.3255,166,994.42-18,142,138.13
  加:期初现金及现金等价物余额159,109,200.06159,109,200.06103,942,205.64103,942,205.64
  期末现金及现金等价物余额103,684,513.375,815,788.74159,109,200.0685,800,067.51
补充资料:
  净利润-36,342,733.59--104,455,880.56-
  资产减值准备2,163,420.1-55,886,816.96-
  固定资产和投资性房地产折旧12,670,938.4-24,043,259.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,670,938.4-24,043,259.36-
  无形资产摊销4,886,849.18-13,984,834.23-
  长期待摊费用摊销1,137,177.6-3,155,210.1-
  处置固定资产、无形资产和其他长期资产的损失3,410,762.09--70,044.68-
  固定资产报废损失--1,178,905.18-
  公允价值变动损失-280,819.18--94,602.73-
  财务费用6,036,594.12-6,739,065.04-
  投资损失340,692.9--2,017,533.11-
  递延所得税-4,822,071.03--13,681,314.42-
  其中:递延所得税资产减少-4,822,071.03--12,312,336.39-
    递延所得税负债增加---1,368,978.03-
  存货的减少9,666,085.24--35,702,159.96-
  经营性应收项目的减少-15,223,196.55-20,242,988.1-
  经营性应付项目的增加-19,739,283.73-83,711,723.95-
  其他---20,126,141.24-
  现金的期末余额103,684,513.3-159,109,200.06-
  减:现金的期初余额159,109,200.06-103,942,205.64-
  现金及现金等价物的净增加额-55,424,686.76-55,166,994.42-
公告日期2026-08-262026-04-292026-04-222025-10-29
审计意见(境内)标准无保留意见
TOP↑