流通市值:70.44亿 | 总市值:70.44亿 | ||
流通股本:4.10亿 | 总股本:4.10亿 |
报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 513,933,061.3 | 307,841,303.42 | 125,542,405.66 | 650,725,751.22 |
收到的税费返还 | 11,382.72 | - | - | - |
收到其他与经营活动有关的现金 | 18,342,467.76 | 9,912,469.03 | 16,144,303.77 | 23,392,070.17 |
经营活动现金流入的平衡项目 | 0 | 0 | 0.01 | 0 |
经营活动现金流入小计 | 532,286,911.78 | 317,753,772.45 | 141,686,709.44 | 674,117,821.39 |
购买商品、接受劳务支付的现金 | 129,978,572.52 | 90,518,048.15 | 43,044,083.01 | 134,141,161.24 |
支付给职工以及为职工支付的现金 | 243,405,353.33 | 171,511,317.44 | 99,705,079.68 | 306,905,206.56 |
支付的各项税费 | 17,131,592.7 | 11,210,555.78 | 2,613,044.45 | 40,587,958.83 |
支付其他与经营活动有关的现金 | 54,597,068.56 | 29,248,872.47 | 23,052,108.03 | 102,169,235.23 |
经营活动现金流出小计 | 445,112,587.11 | 302,488,793.84 | 168,414,315.17 | 583,803,561.86 |
经营活动产生的现金流量净额 | 87,174,324.67 | 15,264,978.61 | -26,727,605.73 | 90,314,259.53 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 10,402,185.29 | 6,066,539.45 | 2,154,024.44 | 23,360,314.79 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 13,000 | 13,000 | 13,000 | - |
收到的其他与投资活动有关的现金 | 1,735,548,888.9 | 913,387,333.34 | 373,242,333.34 | 1,895,315,833.55 |
投资活动现金流入小计 | 1,745,964,074.19 | 919,466,872.79 | 375,409,357.78 | 1,918,676,148.34 |
购建固定资产、无形资产和其他长期资产支付的现金 | 95,760,358.51 | 71,418,745.65 | 32,289,074.17 | 113,677,403.33 |
投资支付的现金 | 15,510,000 | 14,010,000 | - | 14,000,001 |
支付其他与投资活动有关的现金 | 2,228,152,969.18 | 1,180,702,135.85 | 720,000,000 | 1,632,105,900 |
投资活动现金流出小计 | 2,339,423,327.69 | 1,266,130,881.5 | 752,289,074.17 | 1,759,783,304.33 |
投资活动产生的现金流量净额 | -593,459,253.5 | -346,664,008.71 | -376,879,716.39 | 158,892,844.01 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 255,168,663.99 | 220,450,000 | 119,450,000 | 97,950,000 |
收到其他与筹资活动有关的现金 | 11,249,600 | 11,249,600 | - | - |
筹资活动现金流入小计 | 266,418,263.99 | 231,699,600 | 119,450,000 | 97,950,000 |
偿还债务支付的现金 | 87,902,777.78 | 67,952,777.78 | 67,950,000 | 86,000,000 |
分配股利、利润或偿付利息支付的现金 | 48,030,922.51 | 2,020,919.81 | 613,696.3 | 80,114,031.8 |
支付其他与筹资活动有关的现金 | 21,178,064.44 | 11,302,726.93 | 4,101,292.38 | 40,780,732.14 |
筹资活动现金流出小计 | 157,111,764.73 | 81,276,424.52 | 72,664,988.68 | 206,894,763.94 |
筹资活动产生的现金流量净额 | 109,306,499.26 | 150,423,175.48 | 46,785,011.32 | -108,944,763.94 |
四、汇率变动对现金及现金等价物的影响 | 54,614.88 | 1,744,503.74 | 532,829.53 | 959,889.98 |
现金及现金等价物净增加额平衡项目 | -0.01 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -396,923,814.7 | -179,231,350.88 | -356,289,481.27 | 141,222,229.58 |
加:期初现金及现金等价物余额 | 701,215,442.73 | 701,215,442.73 | 701,225,470.73 | 559,993,213.15 |
期末现金及现金等价物余额 | 304,291,628.03 | 521,984,091.85 | 344,935,989.46 | 701,215,442.73 |
补充资料: | ||||
净利润 | - | 70,905,477.14 | - | 109,819,819.3 |
资产减值准备 | - | 8,308,552.96 | - | 21,644,970.29 |
固定资产和投资性房地产折旧 | - | 35,748,942.78 | - | 69,890,289.2 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 35,748,942.78 | - | 69,890,289.2 |
无形资产摊销 | - | 2,256,109.66 | - | 4,008,360.44 |
长期待摊费用摊销 | - | 5,994,118.06 | - | 12,059,616.34 |
处置固定资产、无形资产和其他长期资产的损失 | - | 25,422.09 | - | -12,516.02 |
公允价值变动损失 | - | -372,000.14 | - | -2,341,561.65 |
财务费用 | - | 915,290.03 | - | -2,704,589.07 |
投资损失 | - | -1,351,054.93 | - | -8,003,815.54 |
递延所得税 | - | -2,807,207.92 | - | -5,339,895.82 |
其中:递延所得税资产减少 | - | -3,617,398.16 | - | -4,129,748.32 |
递延所得税负债增加 | - | 810,190.24 | - | -1,210,147.5 |
存货的减少 | - | -8,045,852.22 | - | -7,104,922.03 |
经营性应收项目的减少 | - | -73,266,368.56 | - | -91,325,148.82 |
经营性应付项目的增加 | - | -39,999,279.4 | - | -27,480,862.13 |
其他 | - | 1,908,565.55 | - | 2,977,476.74 |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | - | 5,131,149.03 |
现金的期末余额 | - | 521,984,091.85 | - | 701,215,442.73 |
减:现金的期初余额 | - | 701,215,442.73 | - | 559,993,213.15 |
现金及现金等价物的净增加额 | - | -179,231,350.88 | - | 141,222,229.58 |
公告日期 | 2025-10-23 | 2025-08-23 | 2025-04-26 | 2025-04-26 |
审计意见(境内) | 标准无保留意见 |