当前位置:首页 - 行情中心 - 佳华科技(688051) - 财务分析 - 现金流量表

佳华科技

(688051)

  

流通市值:37.55亿  总市值:37.55亿
流通股本:7733.40万   总股本:7733.40万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金160,262,693.88101,845,337.1948,493,439.42285,033,893.96
  收到的税费返还4,949,856.62,182,004.951,381,992.085,061,565.14
  收到其他与经营活动有关的现金7,420,214.45,570,762.682,880,199.7319,492,805.39
  经营活动现金流入小计172,632,764.88109,598,104.8252,755,631.23309,588,264.49
  购买商品、接受劳务支付的现金95,280,875.6261,293,655.5839,144,725.4137,906,385.59
  支付给职工以及为职工支付的现金84,594,184.857,241,544.7935,020,066.49107,341,071.6
  支付的各项税费9,343,389.527,410,275.524,584,359.7116,972,937.48
  支付其他与经营活动有关的现金24,396,420.215,534,495.396,373,364.5245,878,732.49
  经营活动现金流出小计213,614,870.14141,479,971.2885,122,516.12308,099,127.16
  经营活动产生的现金流量净额-40,982,105.26-31,881,866.46-32,366,884.891,489,137.33
二、投资活动产生的现金流量:
  收回投资收到的现金209,000,000173,000,00098,000,000609,290,000
  取得投资收益收到的现金332,558.71274,678.34167,519.441,219,635.03
  处置固定资产、无形资产和其他长期资产收回的现金净额16,124.162,920.35-53,354
  投资活动现金流入小计209,348,682.87173,277,598.6998,167,519.44610,562,989.03
  购建固定资产、无形资产和其他长期资产支付的现金6,027,639.227,471,925.293,439,471.113,621,676.72
  投资支付的现金192,000,000154,000,00078,000,000527,620,000
  投资活动现金流出小计198,027,639.22161,471,925.2981,439,471.11531,241,676.72
  投资活动产生的现金流量净额11,321,043.6511,805,673.416,728,048.3379,321,312.31
三、筹资活动产生的现金流量:
  取得借款收到的现金72,422,988.5139,507,455.1829,507,455.1865,007,650
  收到其他与筹资活动有关的现金2,000,0002,000,0002,000,0005,423,000
  筹资活动现金流入小计74,422,988.5141,507,455.1831,507,455.1870,430,650
  偿还债务支付的现金66,800,00032,800,00013,000,000117,329,666.7
  分配股利、利润或偿付利息支付的现金2,144,144.181,504,433.18726,834.214,016,687.08
  支付其他与筹资活动有关的现金4,989,907.994,916,365.392,386,157.214,532,491.92
  筹资活动现金流出小计73,934,052.1739,220,798.5716,112,991.42125,878,845.7
  筹资活动产生的现金流量净额488,936.342,286,656.6115,394,463.76-55,448,195.7
五、现金及现金等价物净增加额-29,172,125.27-17,789,536.45-244,372.825,362,253.94
  加:期初现金及现金等价物余额79,529,275.9979,529,275.9979,529,275.9954,167,022.05
  期末现金及现金等价物余额50,357,150.7261,739,739.5479,284,903.1979,529,275.99
补充资料:
  净利润--42,806,453.85--105,902,792.52
  资产减值准备-18,952.7-25,158,149.44
  固定资产和投资性房地产折旧-15,301,180.13-38,080,715.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,301,180.13-38,080,715.44
  无形资产摊销-2,163,521.58-10,512,360.76
  长期待摊费用摊销-282,623.39-590,276.6
  处置固定资产、无形资产和其他长期资产的损失--22,099.56-95,169.33
  固定资产报废损失-148,449.06-373,480.67
  公允价值变动损失--3,243.84-28,973.14
  财务费用-1,698,575.53-4,465,488.34
  投资损失-105,733.97--1,212,507.92
  递延所得税-6,142.13-2,965,710.13
  其中:递延所得税资产减少-6,142.13-3,149,659.64
    递延所得税负债增加----183,949.51
  存货的减少-1,329,096.77-21,615,658.24
  经营性应收项目的减少--7,695,440.94-14,103,679.1
  经营性应付项目的增加--21,310,410.25--19,963,162.22
  其他---884,850.07
  现金的期末余额-61,739,739.54-79,529,275.99
  减:现金的期初余额-79,529,275.99-54,167,022.05
  现金及现金等价物的净增加额--17,789,536.45-25,362,253.94
公告日期2025-10-312025-08-302025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑