当前位置:首页 - 行情中心 - 佳华科技(688051) - 财务分析 - 现金流量表

佳华科技

(688051)

  

流通市值:18.54亿  总市值:18.54亿
流通股本:7733.40万   总股本:7733.40万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金108,908,626.6247,719,925.34225,646,871.84160,262,693.88
  收到的税费返还830,929.93569,360.185,784,604.154,949,856.6
  收到其他与经营活动有关的现金7,510,727.922,661,038.7442,695,384.247,420,214.4
  经营活动现金流入小计117,250,284.4750,950,324.26274,126,860.23172,632,764.88
  购买商品、接受劳务支付的现金45,796,116.5344,612,582.53124,774,553.6695,280,875.62
  支付给职工以及为职工支付的现金52,956,170.9828,146,260.06115,637,185.8584,594,184.8
  支付的各项税费6,211,974.044,385,292.113,448,292.699,343,389.52
  支付其他与经营活动有关的现金17,980,662.957,699,513.7133,655,961.6724,396,420.2
  经营活动现金流出小计122,944,924.584,843,648.4287,515,993.87213,614,870.14
  经营活动产生的现金流量净额-5,694,640.03-33,893,324.14-13,389,133.64-40,982,105.26
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00040,000,000247,000,000209,000,000
  取得投资收益收到的现金90,972.2249,805.55384,686.88332,558.71
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000-96,784.1616,124.16
  投资活动现金流入小计70,093,972.2240,049,805.55247,481,471.04209,348,682.87
  购建固定资产、无形资产和其他长期资产支付的现金19,387,617.43232,173.891,033,119.666,027,639.22
  投资支付的现金80,000,00040,000,000227,000,000192,000,000
  投资活动现金流出小计99,387,617.4340,232,173.89228,033,119.66198,027,639.22
  投资活动产生的现金流量净额-29,293,645.21-182,368.3419,448,351.3811,321,043.65
三、筹资活动产生的现金流量:
  取得借款收到的现金42,195,594.4415,000,00093,271,738.5172,422,988.51
  收到其他与筹资活动有关的现金100,000100,0002,000,0002,000,000
  筹资活动现金流入小计42,295,594.4415,100,00095,271,738.5174,422,988.51
  偿还债务支付的现金30,507,455.187,507,455.1883,007,65066,800,000
  分配股利、利润或偿付利息支付的现金1,082,183.31500,859.72,720,218.452,144,144.18
  支付其他与筹资活动有关的现金938,931.16456,665.585,676,573.574,989,907.99
  筹资活动现金流出小计32,528,569.658,464,980.4691,404,442.0273,934,052.17
  筹资活动产生的现金流量净额9,767,024.796,635,019.543,867,296.49488,936.34
五、现金及现金等价物净增加额-25,221,260.45-27,440,672.949,926,514.23-29,172,125.27
  加:期初现金及现金等价物余额89,455,790.2289,455,790.2279,529,275.9979,529,275.99
  期末现金及现金等价物余额64,234,529.7762,015,117.2889,455,790.2250,357,150.72
补充资料:
  净利润-61,790,792.9--130,204,384.29-
  资产减值准备17,495.67-9,204,120.71-
  固定资产和投资性房地产折旧11,678,022.06-30,627,146.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,678,022.06-30,627,146.33-
  无形资产摊销2,075,650.24-5,097,178.93-
  长期待摊费用摊销370,169.34-554,650.02-
  处置固定资产、无形资产和其他长期资产的损失---43,657.91-
  固定资产报废损失2,958.7-2,225,816.65-
  财务费用1,379,101.41-3,297,505.24-
  投资损失-224,042.08--2,235,190.55-
  递延所得税0-4,730,535.09-
  其中:递延所得税资产减少--4,840,044.12-
    递延所得税负债增加---109,509.03-
  存货的减少-6,276,706.03-14,675,424.28-
  经营性应收项目的减少10,411,645.13-57,853,179.12-
  经营性应付项目的增加15,569,776.08--28,848,529.07-
  现金的期末余额64,234,529.77-89,455,790.22-
  减:现金的期初余额89,455,790.22-79,529,275.99-
  现金及现金等价物的净增加额-25,221,260.45-9,926,514.23-
公告日期2026-08-292026-04-302026-04-112025-10-31
审计意见(境内)标准无保留意见
TOP↑