当前位置:首页 - 行情中心 - 佳华科技(688051) - 财务分析 - 现金流量表

佳华科技

(688051)

  

流通市值:35.48亿  总市值:35.48亿
流通股本:7733.40万   总股本:7733.40万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金101,845,337.1948,493,439.42285,033,893.96214,365,725.08
  收到的税费返还2,182,004.951,381,992.085,061,565.143,870,793.56
  收到其他与经营活动有关的现金5,570,762.682,880,199.7319,492,805.3914,110,417.81
  经营活动现金流入小计109,598,104.8252,755,631.23309,588,264.49232,346,936.45
  购买商品、接受劳务支付的现金61,293,655.5839,144,725.4137,906,385.59114,957,581.11
  支付给职工以及为职工支付的现金57,241,544.7935,020,066.49107,341,071.682,643,431.6
  支付的各项税费7,410,275.524,584,359.7116,972,937.4811,707,905.78
  支付其他与经营活动有关的现金15,534,495.396,373,364.5245,878,732.4935,076,942.96
  经营活动现金流出小计141,479,971.2885,122,516.12308,099,127.16244,385,861.45
  经营活动产生的现金流量净额-31,881,866.46-32,366,884.891,489,137.33-12,038,925
二、投资活动产生的现金流量:
  收回投资收到的现金173,000,00098,000,000609,290,000514,290,000
  取得投资收益收到的现金274,678.34167,519.441,219,635.031,048,732.02
  处置固定资产、无形资产和其他长期资产收回的现金净额2,920.35-53,35429,385
  投资活动现金流入小计173,277,598.6998,167,519.44610,562,989.03515,368,117.02
  购建固定资产、无形资产和其他长期资产支付的现金7,471,925.293,439,471.113,621,676.723,176,745.46
  投资支付的现金154,000,00078,000,000527,620,000407,720,000
  投资活动现金流出小计161,471,925.2981,439,471.11531,241,676.72410,896,745.46
  投资活动产生的现金流量净额11,805,673.416,728,048.3379,321,312.31104,471,371.56
三、筹资活动产生的现金流量:
  取得借款收到的现金39,507,455.1829,507,455.1865,007,65064,800,000
  收到其他与筹资活动有关的现金2,000,0002,000,0005,423,0005,423,000
  筹资活动现金流入小计41,507,455.1831,507,455.1870,430,65070,223,000
  偿还债务支付的现金32,800,00013,000,000117,329,666.7101,000,000
  分配股利、利润或偿付利息支付的现金1,504,433.18726,834.214,016,687.083,307,738.12
  支付其他与筹资活动有关的现金4,916,365.392,386,157.214,532,491.92766,245.96
  筹资活动现金流出小计39,220,798.5716,112,991.42125,878,845.7105,073,984.08
  筹资活动产生的现金流量净额2,286,656.6115,394,463.76-55,448,195.7-34,850,984.08
五、现金及现金等价物净增加额-17,789,536.45-244,372.825,362,253.9457,581,462.48
  加:期初现金及现金等价物余额79,529,275.9979,529,275.9954,167,022.0554,167,022.05
  期末现金及现金等价物余额61,739,739.5479,284,903.1979,529,275.99111,748,484.53
补充资料:
  净利润-42,806,453.85--105,902,792.52-
  资产减值准备18,952.7-25,158,149.44-
  固定资产和投资性房地产折旧15,301,180.13-38,080,715.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,301,180.13-38,080,715.44-
  无形资产摊销2,163,521.58-10,512,360.76-
  长期待摊费用摊销282,623.39-590,276.6-
  处置固定资产、无形资产和其他长期资产的损失-22,099.56-95,169.33-
  固定资产报废损失148,449.06-373,480.67-
  公允价值变动损失-3,243.84-28,973.14-
  财务费用1,698,575.53-4,465,488.34-
  投资损失105,733.97--1,212,507.92-
  递延所得税6,142.13-2,965,710.13-
  其中:递延所得税资产减少6,142.13-3,149,659.64-
    递延所得税负债增加---183,949.51-
  存货的减少1,329,096.77-21,615,658.24-
  经营性应收项目的减少-7,695,440.94-14,103,679.1-
  经营性应付项目的增加-21,310,410.25--19,963,162.22-
  其他--884,850.07-
  现金的期末余额61,739,739.54-79,529,275.99-
  减:现金的期初余额79,529,275.99-54,167,022.05-
  现金及现金等价物的净增加额-17,789,536.45-25,362,253.94-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑