当前位置:首页 - 行情中心 - 龙腾光电(688055) - 财务分析 - 现金流量表

龙腾光电

(688055)

  

流通市值:134.67亿  总市值:134.67亿
流通股本:33.33亿   总股本:33.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金512,119,306.862,988,310,581.492,311,410,034.711,542,772,002.79
  收到的税费返还25,159,694.9632,669,771.9532,669,771.9518,436,705.98
  收到其他与经营活动有关的现金9,669,665.3754,682,45124,457,925.4514,290,254.91
  经营活动现金流入小计546,948,667.193,075,662,804.442,368,537,732.111,575,498,963.68
  购买商品、接受劳务支付的现金376,433,475.42,302,997,951.041,791,670,268.821,083,867,599.23
  支付给职工以及为职工支付的现金115,784,715.63472,743,120.66367,999,507.63259,535,645.41
  支付的各项税费12,683,904.8169,036,697.6154,532,613.3239,556,722.42
  支付其他与经营活动有关的现金9,319,707.327,374,964.7720,794,097.5111,394,618.25
  经营活动现金流出小计514,221,803.142,872,152,734.082,234,996,487.281,394,354,585.31
  经营活动产生的现金流量净额32,726,864.05203,510,070.36133,541,244.83181,144,378.37
二、投资活动产生的现金流量:
  收回投资收到的现金978,996,499.993,366,142,359.992,506,580,3601,829,674,360
  取得投资收益收到的现金13,157,952.9836,712,061.4931,216,484.820,779,508.85
  处置固定资产、无形资产和其他长期资产收回的现金净额-641,920641,920363,000
  投资活动现金流入小计992,154,452.973,403,496,341.482,538,438,764.81,850,816,868.85
  购建固定资产、无形资产和其他长期资产支付的现金75,871,358.52128,651,407.4171,784,605.0955,012,209.87
  投资支付的现金1,155,830,939.93,545,131,959.692,881,977,459.72,028,366,859.7
  投资活动现金流出小计1,231,702,298.423,673,783,367.12,953,762,064.792,083,379,069.57
  投资活动产生的现金流量净额-239,547,845.45-270,287,025.62-415,323,299.99-232,562,200.72
三、筹资活动产生的现金流量:
  取得借款收到的现金584,763,353.092,018,375,250.781,353,800,468.16932,074,438.5
  筹资活动现金流入小计584,763,353.092,018,375,250.781,353,800,468.16932,074,438.5
  偿还债务支付的现金518,922,430.581,572,016,891.21,041,168,738.7778,728,275.11
  分配股利、利润或偿付利息支付的现金13,067,491.0546,144,437.3535,076,747.4718,906,902.59
  支付其他与筹资活动有关的现金3,082,552.1415,255,665.411,674,455.076,319,114.86
  筹资活动现金流出小计535,072,473.771,633,416,993.951,087,919,941.24803,954,292.56
  筹资活动产生的现金流量净额49,690,879.32384,958,256.83265,880,526.92128,120,145.94
四、汇率变动对现金及现金等价物的影响187,202.24-558,956.158,965.36-104,513.44
五、现金及现金等价物净增加额-156,942,899.84317,622,345.47-15,842,562.8876,597,810.15
  加:期初现金及现金等价物余额459,406,292.44141,783,946.97141,783,946.97141,783,946.97
  期末现金及现金等价物余额302,463,392.6459,406,292.44125,941,384.09218,381,757.12
补充资料:
  净利润--208,216,969.19--121,150,606.37
  资产减值准备--36,839,432.76--4,807,863.59
  固定资产和投资性房地产折旧-173,499,400.73-86,971,035.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-173,499,400.73-86,971,035.34
  无形资产摊销-1,091,782.3-541,280.49
  处置固定资产、无形资产和其他长期资产的损失-591,334.72-6,549.13
  固定资产报废损失-7,477,152.7-1,923,304.92
  公允价值变动损失-1,390,030.77-604,366.19
  财务费用-48,671,242.43-24,438,999.5
  投资损失--66,617,128.36--31,369,652.31
  递延所得税--57,415,802.17--30,867,811.94
  其中:递延所得税资产减少--53,498,792.35--31,753,507.08
    递延所得税负债增加--3,917,009.82-885,695.14
  存货的减少-111,241,574.72-26,903,336.82
  经营性应收项目的减少-267,042,851.36-130,958,718.27
  经营性应付项目的增加--48,313,900.46-91,158,999.27
  其他--1,148,554.17-299,622.88
  现金的期末余额-459,406,292.44-218,381,757.12
  减:现金的期初余额-141,783,946.97-141,783,946.97
  现金及现金等价物的净增加额-317,622,345.47-76,597,810.15
公告日期2026-04-232026-04-232025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑