当前位置:首页 - 行情中心 - 宝兰德(688058) - 财务分析 - 现金流量表

宝兰德

(688058)

  

流通市值:22.97亿  总市值:22.97亿
流通股本:7773.09万   总股本:7773.09万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金134,623,490.7171,791,763.97215,728,127.08170,097,586.37
  收到的税费返还2,739,930.941,251,244.3511,924,309.6910,755,353.36
  收到其他与经营活动有关的现金5,947,761.011,959,794.3612,392,243.3111,059,790.42
  经营活动现金流入小计143,311,182.6675,002,802.68240,044,680.08191,912,730.15
  购买商品、接受劳务支付的现金6,618,959.153,136,51212,885,210.228,903,082.37
  支付给职工以及为职工支付的现金110,916,901.4754,362,473.72224,895,193.62176,188,969.97
  支付的各项税费9,508,623.896,810,940.3729,932,111.4923,842,308.97
  支付其他与经营活动有关的现金28,801,102.7312,519,046.8168,555,650.0152,018,275.55
  经营活动现金流出小计155,845,587.2476,828,972.9336,268,165.34260,952,636.86
  经营活动产生的现金流量净额-12,534,404.58-1,826,170.22-96,223,485.26-69,039,906.71
二、投资活动产生的现金流量:
  收回投资收到的现金376,000,000173,000,0001,168,000,0001,008,000,000
  取得投资收益收到的现金1,707,591.96964,843.094,102,284.553,185,484.55
  处置固定资产、无形资产和其他长期资产收回的现金净额750750--
  投资活动现金流入小计377,708,341.96173,965,593.091,172,102,284.551,011,185,484.55
  购建固定资产、无形资产和其他长期资产支付的现金2,150,104.57151,089.073,515,791.173,230,175.7
  投资支付的现金321,000,000163,000,0001,063,000,000870,000,000
  支付其他与投资活动有关的现金--1,159,634.841,633,634.84
  投资活动现金流出小计323,150,104.57163,151,089.071,067,675,426.01874,863,810.54
  投资活动产生的现金流量净额54,558,237.3910,814,504.02104,426,858.54136,321,674.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,365,735.82389,576.29
  收到其他与筹资活动有关的现金31,127.1931,127.19183,888.28183,888.28
  筹资活动现金流入小计31,127.1931,127.191,549,624.1573,464.57
  分配股利、利润或偿付利息支付的现金--13,742,052.4813,742,052.48
  支付其他与筹资活动有关的现金2,314,216.141,157,108.07112,216,552.58111,445,147.2
  筹资活动现金流出小计2,314,216.141,157,108.07125,958,605.06125,187,199.68
  筹资活动产生的现金流量净额-2,283,088.95-1,125,980.88-124,408,980.96-124,613,735.11
五、现金及现金等价物净增加额39,740,743.867,862,352.92-116,205,607.68-57,331,967.81
  加:期初现金及现金等价物余额104,753,884.32104,753,884.32220,959,492220,959,492
  期末现金及现金等价物余额144,494,628.18112,616,237.24104,753,884.32163,627,524.19
补充资料:
  净利润-67,770,733.08--59,178,728.81-
  资产减值准备-37,109.36--261,486.47-
  固定资产和投资性房地产折旧4,763,776.58-5,596,491.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,763,776.58-5,596,491.31-
  无形资产摊销1,299,467.81-2,939,004.96-
  长期待摊费用摊销1,090,602.06-2,272,642.56-
  处置固定资产、无形资产和其他长期资产的损失4,335.34-244,293.74-
  固定资产报废损失10,226.84---
  财务费用66,214.22-255,954.07-
  投资损失-1,382,729.2--4,552,210.53-
  递延所得税-229,926.37--6,478,014.86-
  其中:递延所得税资产减少-231,458.86--6,480,283.61-
    递延所得税负债增加1,532.49-2,268.75-
  存货的减少1,554,553.24-5,714,583.79-
  经营性应收项目的减少46,370,438.75--93,599,824.97-
  经营性应付项目的增加-9,836,364.33--6,101,171.63-
  其他2,034,145.2-14,163,448.37-
  现金的期末余额144,494,628.18-104,753,884.32-
  减:现金的期初余额104,753,884.32-220,959,492-
  现金及现金等价物的净增加额39,740,743.86--116,205,607.68-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑