当前位置:首页 - 行情中心 - 云涌科技(688060) - 财务分析 - 现金流量表

云涌科技

(688060)

  

流通市值:26.51亿  总市值:26.51亿
流通股本:6019.07万   总股本:6019.07万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金142,401,496.0764,892,527.19326,488,930.02225,573,384.69
  收到的税费返还1,002,589.92316,956.61885,014.54695,893.84
  收到其他与经营活动有关的现金3,231,965.761,809,752.547,745,068.965,550,370.96
  经营活动现金流入小计146,636,051.7567,019,236.34335,119,013.52231,819,649.49
  购买商品、接受劳务支付的现金60,650,111.6626,732,151.76137,108,597.93129,681,874.25
  支付给职工以及为职工支付的现金51,578,798.529,415,846.1691,180,911.4971,531,488.76
  支付的各项税费3,486,708.822,417,428.279,633,815.157,304,419.73
  支付其他与经营活动有关的现金14,387,672.511,226,482.4757,458,989.7718,538,016.95
  经营活动现金流出小计130,103,291.4869,791,908.66295,382,314.34227,055,799.69
  经营活动产生的现金流量净额16,532,760.27-2,772,672.3239,736,699.184,763,849.8
二、投资活动产生的现金流量:
  收回投资收到的现金194,787,107.7755,700,000364,100,000242,800,000
  取得投资收益收到的现金621,284.522,721.856,231,375.45,508,434
  收到的其他与投资活动有关的现金2,100,000---
  投资活动现金流入小计197,508,392.2755,722,721.85370,331,375.4248,308,434
  购建固定资产、无形资产和其他长期资产支付的现金12,760,699.586,001,433.9518,517,600.913,739,082.19
  投资支付的现金184,022,50053,700,000409,600,000275,300,000
  支付其他与投资活动有关的现金--2,858,309.951,188,309.95
  投资活动现金流出小计196,783,199.5859,701,433.95430,975,910.85290,227,392.14
  投资活动产生的现金流量净额725,192.69-3,978,712.1-60,644,535.45-41,918,958.14
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,000,00010,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--10,000,00010,000,000
  偿还债务支付的现金--28,424,885.8928,424,885.89
  分配股利、利润或偿付利息支付的现金--1,234,412.961,234,412.96
  其中:子公司支付给少数股东的股利、利润--1,200,000-
  支付其他与筹资活动有关的现金1,020,114.73445,789.0412,077,598.4211,567,489.57
  筹资活动现金流出小计1,020,114.73445,789.0441,736,897.2741,226,788.42
  筹资活动产生的现金流量净额-1,020,114.73-445,789.04-31,736,897.27-31,226,788.42
五、现金及现金等价物净增加额16,237,838.23-7,197,173.46-52,644,733.54-68,381,896.76
  加:期初现金及现金等价物余额31,800,798.6331,800,798.6384,445,532.1784,445,532.17
  期末现金及现金等价物余额48,038,636.8624,603,625.1731,800,798.6316,063,635.41
补充资料:
  净利润-10,128,413.58--37,638,146.77-
  资产减值准备1,984,600.4-29,943,915.78-
  固定资产和投资性房地产折旧7,631,708.23-13,256,630.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,631,708.23-13,256,630.22-
  无形资产摊销840,921.96-1,642,637.32-
  长期待摊费用摊销450,154.76-669,116.97-
  固定资产报废损失--4,321.39-
  公允价值变动损失-1,823,791.32--2,383,032.95-
  财务费用100,596.28-296,575.64-
  投资损失-551,671.91-130,247.98-
  递延所得税1,497,837.97--12,868,619.91-
  其中:递延所得税资产减少1,350,958.64--12,268,795.34-
    递延所得税负债增加146,879.33--599,824.57-
  存货的减少3,719,936.18-17,488,326.58-
  经营性应收项目的减少28,199,846.28-19,697,582.9-
  经营性应付项目的增加-16,218,016.55-4,423,815.66-
  其他---964,776.08-
  不涉及现金收支的投资和筹资活动金额其他项目---15,967.51-
  现金的期末余额48,038,636.86-31,800,798.63-
  减:现金的期初余额31,800,798.63-84,445,532.17-
  现金及现金等价物的净增加额16,237,838.23--52,644,733.54-
公告日期2025-08-292025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑