当前位置:首页 - 行情中心 - 爱威科技(688067) - 财务分析 - 现金流量表

爱威科技

(688067)

  

流通市值:18.14亿  总市值:18.14亿
流通股本:6800.00万   总股本:6800.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,133,592.7659,565,492.26234,085,770.5170,277,086.96
  收到的税费返还--4,342,617.71-
  收到其他与经营活动有关的现金1,765,680.36757,109.673,164,722.391,948,913.07
  经营活动现金流入小计126,899,273.1260,322,601.93241,593,110.6172,226,000.03
  购买商品、接受劳务支付的现金39,342,034.2516,668,633.4484,163,414.0659,174,834.01
  支付给职工以及为职工支付的现金46,561,441.9228,271,771.6175,323,006.7660,641,844.09
  支付的各项税费11,024,020.515,431,737.6219,970,994.5115,186,624.68
  支付其他与经营活动有关的现金19,180,869.19,223,294.4139,724,769.5328,111,236.39
  经营活动现金流出小计116,108,365.7859,595,437.08219,182,184.86163,114,539.17
  经营活动产生的现金流量净额10,790,907.34727,164.8522,410,925.749,111,460.86
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金402,827,519.4548,790,299.14452,528,874.96273,664,909.05
  投资活动现金流入小计402,827,519.4548,790,299.14452,528,874.96273,664,909.05
  购建固定资产、无形资产和其他长期资产支付的现金1,326,726.29476,600.763,751,140.492,846,250.45
  支付其他与投资活动有关的现金422,500,00063,500,000483,600,000315,300,000
  投资活动现金流出小计423,826,726.2963,976,600.76487,351,140.49318,146,250.45
  投资活动产生的现金流量净额-20,999,206.84-15,186,301.62-34,822,265.53-44,481,341.4
三、筹资活动产生的现金流量:
  取得借款收到的现金29,801,750---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计29,801,750---
  分配股利、利润或偿付利息支付的现金--6,800,0006,803,470.8
  支付其他与筹资活动有关的现金--10,031,871.148,652,463.38
  筹资活动现金流出平衡项目--00
  筹资活动现金流出小计--16,831,871.1415,455,934.18
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额29,801,750--16,831,871.14-15,455,934.18
四、汇率变动对现金及现金等价物的影响-6,187.44-3,301.32165,450.08-9,940.61
五、现金及现金等价物净增加额19,587,263.06-14,462,438.09-29,077,760.85-50,835,755.33
  加:期初现金及现金等价物余额53,722,449.153,722,449.182,800,209.9582,800,209.95
  期末现金及现金等价物余额73,309,712.1639,260,011.0153,722,449.131,964,454.62
补充资料:
  净利润14,055,374.94-22,841,204.65-
  资产减值准备286,338.34-263,885.02-
  固定资产和投资性房地产折旧5,043,565.66-10,086,687.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,043,565.66-10,086,687.35-
  无形资产摊销685,603.46-1,431,776.07-
  长期待摊费用摊销361,719.69-923,899.75-
  固定资产报废损失24,908.79-34,070.72-
  公允价值变动损失---48,502.92-
  财务费用---174,373.66-
  投资损失-2,564,890.97--6,887,651.39-
  递延所得税-10,065.54-63,296.95-
  其中:递延所得税资产减少-10,065.54-63,296.95-
  存货的减少1,334,221.06--2,933,846.08-
  经营性应收项目的减少-2,385,374.08--2,718,263.37-
  经营性应付项目的增加-6,172,375.89--1,340,702.9-
  现金的期末余额73,309,712.16-53,722,449.1-
  减:现金的期初余额53,722,449.1-82,800,209.95-
  现金及现金等价物的净增加额19,587,263.06--29,077,760.85-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑