当前位置:首页 - 行情中心 - 德林海(688069) - 财务分析 - 现金流量表

德林海

(688069)

  

流通市值:25.32亿  总市值:25.32亿
流通股本:1.13亿   总股本:1.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金93,268,487.8447,228,122.2397,435,758.88224,185,615.31
  收到的税费返还65.3-6,297,663.5-
  收到其他与经营活动有关的现金10,976,794.665,561,650.0619,335,752.4320,224,763.09
  经营活动现金流入小计104,245,347.852,789,772.26423,069,174.81244,410,378.4
  购买商品、接受劳务支付的现金117,053,688.9972,694,626.52190,866,858.75158,473,266.94
  支付给职工以及为职工支付的现金37,581,706.523,600,877.6364,037,095.1849,217,654.24
  支付的各项税费19,356,231.638,333,243.7717,156,570.8914,547,698.27
  支付其他与经营活动有关的现金29,689,801.3114,808,976.1361,807,133.2648,599,779.93
  经营活动现金流出小计203,681,428.43119,437,724.05333,867,658.08270,838,399.38
  经营活动产生的现金流量净额-99,436,080.63-66,647,951.7989,201,516.73-26,428,020.98
二、投资活动产生的现金流量:
  收回投资收到的现金678,000,000259,000,0001,783,000,0001,402,000,000
  取得投资收益收到的现金4,326,114.351,366,016.6611,460,549.339,996,149.6
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000,000-2,625-
  收到的其他与投资活动有关的现金2,010,000---
  投资活动现金流入小计687,336,114.35260,366,016.661,794,463,174.331,411,996,149.6
  购建固定资产、无形资产和其他长期资产支付的现金8,616,086.152,345,657.3930,751,814.1725,353,388.46
  投资支付的现金697,000,000314,000,0001,684,053,7501,319,000,000
  支付其他与投资活动有关的现金865,179.81---
  投资活动现金流出小计706,481,265.96316,345,657.391,714,805,564.171,344,353,388.46
  投资活动产生的现金流量净额-19,145,151.61-55,979,640.7379,657,610.1667,642,761.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金980,000-2,650,0002,450,000
  其中:子公司吸收少数股东投资收到的现金980,000-2,650,0002,450,000
  取得借款收到的现金6,000,0001,000,00062,000,00062,000,000
  收到其他与筹资活动有关的现金2,025,569.04-2,013,0002,002,893.66
  筹资活动现金流入小计9,005,569.041,000,00066,663,00066,452,893.66
  偿还债务支付的现金6,000,000-78,000,00067,000,000
  分配股利、利润或偿付利息支付的现金21,820,919.59-24,915,387.3324,858,567.88
  支付其他与筹资活动有关的现金2,173,560.82100,00082,107,608.1281,859,291.22
  筹资活动现金流出小计29,994,480.41100,000185,022,995.45173,717,859.1
  筹资活动产生的现金流量净额-20,988,911.37900,000-118,359,995.45-107,264,965.44
五、现金及现金等价物净增加额-139,570,143.61-121,727,592.5250,499,131.44-66,050,225.28
  加:期初现金及现金等价物余额195,874,335.92195,874,335.92145,375,204.48145,375,204.48
  期末现金及现金等价物余额56,304,192.3174,146,743.4195,874,335.9279,324,979.2
补充资料:
  净利润-3,510,120.17--86,592,182.43-
  资产减值准备3,677,703.34--3,744,529.03-
  固定资产和投资性房地产折旧7,113,301.84-10,962,625.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,113,301.84-10,962,625.1-
  无形资产摊销167,189.64-1,887,772.16-
  长期待摊费用摊销166,221.54-187,349.48-
  处置固定资产、无形资产和其他长期资产的损失--30,506.78-
  固定资产报废损失1,014.48-450.43-
  公允价值变动损失-970,479.45--2,266,390.41-
  财务费用-3,224,280.69--3,872,803.17-
  投资损失-3,104,080.8--7,074,412.93-
  递延所得税-5,802,393.58--11,290,954.29-
  其中:递延所得税资产减少-5,791,304.06--10,597,767.95-
    递延所得税负债增加-11,089.52--693,186.34-
  存货的减少-60,731,935.93-31,748,089.99-
  经营性应收项目的减少-17,199,276.2--109,161,144.87-
  经营性应付项目的增加-54,070,361.56-145,181,483.79-
  其他4,431,242.37-3,342,213.67-
  现金的期末余额56,304,192.31-195,874,335.92-
  减:现金的期初余额195,874,335.92-145,375,204.48-
  现金及现金等价物的净增加额-139,570,143.61-50,499,131.44-
公告日期2025-08-202025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑