当前位置:首页 - 行情中心 - 兴图新科(688081) - 财务分析 - 现金流量表

兴图新科

(688081)

  

流通市值:57.46亿  总市值:57.46亿
流通股本:1.03亿   总股本:1.03亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,862,764.16160,147,988.9593,894,271.2765,295,432.92
  收到的税费返还-4,533.86--
  收到其他与经营活动有关的现金442,229.32,321,180.72343,070.68211,120.47
  经营活动现金流入小计20,304,993.46162,473,703.5394,237,341.9565,506,553.39
  购买商品、接受劳务支付的现金15,209,760.7565,255,698.6540,498,302.8725,670,234.85
  支付给职工以及为职工支付的现金20,651,273.981,033,581.2260,878,952.1841,006,528.78
  支付的各项税费4,473,297.7912,730,974.199,633,258.345,631,770.09
  支付其他与经营活动有关的现金7,671,870.428,591,802.7726,607,228.0218,282,802.34
  经营活动现金流出小计48,006,202.84187,612,056.83137,617,741.4190,591,336.06
  经营活动产生的现金流量净额-27,701,209.38-25,138,353.3-43,380,399.46-25,084,782.67
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-8,317.885,6902,060
  收到的其他与投资活动有关的现金1,012,111.1115,041,662.8115,041,662.8115,041,662.81
  投资活动现金流入小计1,012,111.1115,049,980.6915,047,352.8115,043,722.81
  购建固定资产、无形资产和其他长期资产支付的现金993,840805,037.65674,969.23149,731.23
  投资支付的现金3,900,000---
  支付其他与投资活动有关的现金-16,000,00015,000,00015,000,000
  投资活动现金流出小计4,893,84016,805,037.6515,674,969.2315,149,731.23
  投资活动产生的现金流量净额-3,881,728.89-1,755,056.96-627,616.42-106,008.42
三、筹资活动产生的现金流量:
  取得借款收到的现金-75,000,00065,000,00045,000,000
  收到其他与筹资活动有关的现金5,441,05523,672,919.19--
  筹资活动现金流入小计5,441,05598,672,919.1965,000,00045,000,000
  偿还债务支付的现金-70,000,00050,000,00050,000,000
  分配股利、利润或偿付利息支付的现金500,472.221,787,166.651,182,680.54702,250
  支付其他与筹资活动有关的现金-1,227,012.05643,083.2357,298.1
  筹资活动现金流出小计500,472.2273,014,178.751,825,763.7451,059,548.1
  筹资活动产生的现金流量净额4,940,582.7825,658,740.4913,174,236.26-6,059,548.1
五、现金及现金等价物净增加额-26,642,355.49-1,234,669.77-30,833,779.62-31,250,339.19
  加:期初现金及现金等价物余额113,124,302.85114,358,972.62114,358,972.62114,358,972.62
  期末现金及现金等价物余额86,481,947.36113,124,302.8583,525,19383,108,633.43
补充资料:
  净利润--67,551,039.77--29,924,079.04
  资产减值准备-7,871,758.11--
  固定资产和投资性房地产折旧-5,029,682.99-2,324,792.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,029,682.99-2,324,792.49
  无形资产摊销-8,862,787.36-5,113,176
  长期待摊费用摊销-34,792.58-20,875.5
  处置固定资产、无形资产和其他长期资产的损失-22,138.61--
  固定资产报废损失--1,899.77--
  公允价值变动损失-2,045,771.82--
  财务费用-1,817,425.74-709,006.03
  投资损失-42,701.58--8,295.81
  递延所得税--432,460.18--1,607,391.15
  其中:递延所得税资产减少--432,460.18--1,607,391.15
  存货的减少-7,426,811.53--2,332,690.3
  经营性应收项目的减少--3,711,544.2--7,717,491.7
  经营性应付项目的增加--5,962,534.89--563,165.14
  现金的期末余额-113,124,302.85-83,108,633.43
  减:现金的期初余额-114,358,972.62-114,358,972.62
  现金及现金等价物的净增加额--1,234,669.77--31,250,339.19
公告日期2026-04-252026-04-252025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑