当前位置:首页 - 行情中心 - 兴图新科(688081) - 财务分析 - 现金流量表

兴图新科

(688081)

  

流通市值:22.28亿  总市值:22.28亿
流通股本:1.03亿   总股本:1.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金100,846,076.2852,888,946.4519,862,764.16160,147,988.95
  收到的税费返还---4,533.86
  收到其他与经营活动有关的现金782,595.38759,632.52442,229.32,321,180.72
  经营活动现金流入小计101,628,671.6653,648,578.9720,304,993.46162,473,703.53
  购买商品、接受劳务支付的现金53,368,418.5340,852,483.2115,209,760.7565,255,698.65
  支付给职工以及为职工支付的现金66,371,681.9145,113,512.5720,651,273.981,033,581.22
  支付的各项税费11,895,961.499,476,766.554,473,297.7912,730,974.19
  支付其他与经营活动有关的现金24,412,869.0116,942,327.597,671,870.428,591,802.77
  经营活动现金流出小计156,048,930.94112,385,089.9248,006,202.84187,612,056.83
  经营活动产生的现金流量净额-54,420,259.28-58,736,510.95-27,701,209.38-25,138,353.3
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,050--8,317.88
  收到的其他与投资活动有关的现金1,012,111.111,012,111.111,012,111.1115,041,662.81
  投资活动现金流入小计1,017,161.111,012,111.111,012,111.1115,049,980.69
  购建固定资产、无形资产和其他长期资产支付的现金2,682,447.831,596,707.83993,840805,037.65
  投资支付的现金9,900,0003,900,0003,900,000-
  支付其他与投资活动有关的现金---16,000,000
  投资活动现金流出小计12,582,447.835,496,707.834,893,84016,805,037.65
  投资活动产生的现金流量净额-11,565,286.72-4,484,596.72-3,881,728.89-1,755,056.96
三、筹资活动产生的现金流量:
  取得借款收到的现金95,000,00065,000,000-75,000,000
  收到其他与筹资活动有关的现金5,441,0555,441,0555,441,05523,672,919.19
  筹资活动现金流入小计100,441,05570,441,0555,441,05598,672,919.19
  偿还债务支付的现金65,000,00045,000,000-70,000,000
  分配股利、利润或偿付利息支付的现金1,622,805.61,008,861.1500,472.221,787,166.65
  支付其他与筹资活动有关的现金638,558.83391,393.34-1,227,012.05
  筹资活动现金流出小计67,261,364.4346,400,254.44500,472.2273,014,178.7
  筹资活动产生的现金流量净额33,179,690.5724,040,800.564,940,582.7825,658,740.49
五、现金及现金等价物净增加额-32,805,855.43-39,180,307.11-26,642,355.49-1,234,669.77
  加:期初现金及现金等价物余额113,124,302.85113,124,302.85113,124,302.85114,358,972.62
  期末现金及现金等价物余额80,318,447.4273,943,995.7486,481,947.36113,124,302.85
补充资料:
  净利润--32,139,115.92--67,551,039.77
  资产减值准备---7,871,758.11
  固定资产和投资性房地产折旧-2,401,610.71-5,029,682.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,401,610.71-5,029,682.99
  无形资产摊销-2,852,280.23-8,862,787.36
  长期待摊费用摊销---34,792.58
  处置固定资产、无形资产和其他长期资产的损失---22,138.61
  固定资产报废损失----1,899.77
  公允价值变动损失-3,264.66-2,045,771.82
  财务费用-1,056,322.22-1,817,425.74
  投资损失--348,663.51-42,701.58
  递延所得税-3,384.79--432,460.18
  其中:递延所得税资产减少-3,384.79--432,460.18
  存货的减少--3,126,326.44-7,426,811.53
  经营性应收项目的减少--18,184,435.35--3,711,544.2
  经营性应付项目的增加--16,443,513.97--5,962,534.89
  现金的期末余额-73,943,995.74-113,124,302.85
  减:现金的期初余额-113,124,302.85-114,358,972.62
  现金及现金等价物的净增加额--39,180,307.11--1,234,669.77
公告日期2026-10-312026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑