当前位置:首页 - 行情中心 - 兴图新科(688081) - 财务分析 - 现金流量表

兴图新科

(688081)

  

流通市值:26.08亿  总市值:26.08亿
流通股本:1.03亿   总股本:1.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金52,888,946.4519,862,764.16160,147,988.9593,894,271.27
  收到的税费返还--4,533.86-
  收到其他与经营活动有关的现金759,632.52442,229.32,321,180.72343,070.68
  经营活动现金流入小计53,648,578.9720,304,993.46162,473,703.5394,237,341.95
  购买商品、接受劳务支付的现金40,852,483.2115,209,760.7565,255,698.6540,498,302.87
  支付给职工以及为职工支付的现金45,113,512.5720,651,273.981,033,581.2260,878,952.18
  支付的各项税费9,476,766.554,473,297.7912,730,974.199,633,258.34
  支付其他与经营活动有关的现金16,942,327.597,671,870.428,591,802.7726,607,228.02
  经营活动现金流出小计112,385,089.9248,006,202.84187,612,056.83137,617,741.41
  经营活动产生的现金流量净额-58,736,510.95-27,701,209.38-25,138,353.3-43,380,399.46
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--8,317.885,690
  收到的其他与投资活动有关的现金1,012,111.111,012,111.1115,041,662.8115,041,662.81
  投资活动现金流入小计1,012,111.111,012,111.1115,049,980.6915,047,352.81
  购建固定资产、无形资产和其他长期资产支付的现金1,596,707.83993,840805,037.65674,969.23
  投资支付的现金3,900,0003,900,000--
  支付其他与投资活动有关的现金--16,000,00015,000,000
  投资活动现金流出小计5,496,707.834,893,84016,805,037.6515,674,969.23
  投资活动产生的现金流量净额-4,484,596.72-3,881,728.89-1,755,056.96-627,616.42
三、筹资活动产生的现金流量:
  取得借款收到的现金65,000,000-75,000,00065,000,000
  收到其他与筹资活动有关的现金5,441,0555,441,05523,672,919.19-
  筹资活动现金流入小计70,441,0555,441,05598,672,919.1965,000,000
  偿还债务支付的现金45,000,000-70,000,00050,000,000
  分配股利、利润或偿付利息支付的现金1,008,861.1500,472.221,787,166.651,182,680.54
  支付其他与筹资活动有关的现金391,393.34-1,227,012.05643,083.2
  筹资活动现金流出小计46,400,254.44500,472.2273,014,178.751,825,763.74
  筹资活动产生的现金流量净额24,040,800.564,940,582.7825,658,740.4913,174,236.26
五、现金及现金等价物净增加额-39,180,307.11-26,642,355.49-1,234,669.77-30,833,779.62
  加:期初现金及现金等价物余额113,124,302.85113,124,302.85114,358,972.62114,358,972.62
  期末现金及现金等价物余额73,943,995.7486,481,947.36113,124,302.8583,525,193
补充资料:
  净利润-32,139,115.92--67,551,039.77-
  资产减值准备--7,871,758.11-
  固定资产和投资性房地产折旧2,401,610.71-5,029,682.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,401,610.71-5,029,682.99-
  无形资产摊销2,852,280.23-8,862,787.36-
  长期待摊费用摊销--34,792.58-
  处置固定资产、无形资产和其他长期资产的损失--22,138.61-
  固定资产报废损失---1,899.77-
  公允价值变动损失3,264.66-2,045,771.82-
  财务费用1,056,322.22-1,817,425.74-
  投资损失-348,663.51-42,701.58-
  递延所得税3,384.79--432,460.18-
  其中:递延所得税资产减少3,384.79--432,460.18-
  存货的减少-3,126,326.44-7,426,811.53-
  经营性应收项目的减少-18,184,435.35--3,711,544.2-
  经营性应付项目的增加-16,443,513.97--5,962,534.89-
  现金的期末余额73,943,995.74-113,124,302.85-
  减:现金的期初余额113,124,302.85-114,358,972.62-
  现金及现金等价物的净增加额-39,180,307.11--1,234,669.77-
公告日期2026-08-292026-04-252026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑