当前位置:首页 - 行情中心 - 瑞松科技(688090) - 财务分析 - 现金流量表

瑞松科技

(688090)

  

流通市值:44.29亿  总市值:44.29亿
流通股本:1.22亿   总股本:1.22亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金676,997,774.86391,598,087.84191,009,556.86903,865,517.67
  收到的税费返还705,842.26705,842.26346,658.592,457,927.9
  收到其他与经营活动有关的现金17,599,998.7612,815,109.435,276,058.8233,361,208.68
  经营活动现金流入小计695,303,615.88405,119,039.53196,632,274.27939,684,654.25
  购买商品、接受劳务支付的现金421,527,392.9258,049,496.64156,264,407.17578,361,710.12
  支付给职工以及为职工支付的现金123,560,978.7583,945,187.6246,958,506.67154,349,471.46
  支付的各项税费31,181,725.5616,787,180.187,324,981.9951,705,155.17
  支付其他与经营活动有关的现金69,291,135.9541,633,877.5524,496,033.2395,800,250.47
  经营活动现金流出小计645,561,233.16400,415,741.99235,043,929.06880,216,587.22
  经营活动产生的现金流量净额49,742,382.724,703,297.54-38,411,654.7959,468,067.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金---39,918.57
  处置固定资产、无形资产和其他长期资产收回的现金净额---2,603,488.8
  收到的其他与投资活动有关的现金---10,000,000
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---12,643,407.37
  购建固定资产、无形资产和其他长期资产支付的现金6,906,179.745,853,361.141,323,774.0119,944,500.3
  投资支付的现金---10,479,869.06
  支付其他与投资活动有关的现金---10,000,000
  投资活动现金流出小计6,906,179.745,853,361.141,323,774.0140,424,369.36
  投资活动产生的现金流量净额-6,906,179.74-5,853,361.14-1,323,774.01-27,780,961.99
三、筹资活动产生的现金流量:
  取得借款收到的现金88,000,00060,000,00025,000,00080,000,000
  收到其他与筹资活动有关的现金---2,686,194.8
  筹资活动现金流入小计88,000,00060,000,00025,000,00082,686,194.8
  偿还债务支付的现金70,500,00060,500,000-79,900,000
  分配股利、利润或偿付利息支付的现金11,962,201.2411,346,795.59818,263.4518,020,327.86
  支付其他与筹资活动有关的现金2,211,8341,755,228877,6143,970,557.6
  筹资活动现金流出小计84,674,035.2473,602,023.591,695,877.45101,890,885.46
  筹资活动产生的现金流量净额3,325,964.76-13,602,023.5923,304,122.55-19,204,690.66
四、汇率变动对现金及现金等价物的影响3,605.81,696.07-0.28-1,629.86
五、现金及现金等价物净增加额46,165,773.54-14,750,391.12-16,431,306.5312,480,784.52
  加:期初现金及现金等价物余额406,296,068.85406,296,068.85406,296,068.85393,815,284.33
  期末现金及现金等价物余额452,461,842.39391,545,677.73389,864,762.32406,296,068.85
补充资料:
  净利润-22,581.68-14,740,979.79
  资产减值准备--1,056,590.95-3,622,560.91
  固定资产和投资性房地产折旧-9,970,273.7-19,176,941.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,970,273.7-19,176,941.6
  无形资产摊销-3,469,980.25-7,684,842.48
  长期待摊费用摊销-324,238.51-289,399.5
  处置固定资产、无形资产和其他长期资产的损失----321,087.03
  固定资产报废损失-2,163.67-62,855.83
  财务费用-2,159,953.2-3,948,103.09
  投资损失-1,466,165.78-1,105,818.79
  递延所得税--357,594.99--628,663.95
  其中:递延所得税资产减少-118,553.26--762,497.14
    递延所得税负债增加--476,148.25-133,833.19
  存货的减少--46,130,423.76-57,861,106.24
  经营性应收项目的减少-61,615,510.34-21,718,297.71
  经营性应付项目的增加--27,961,019.48--91,761,310.89
  现金的期末余额-391,545,677.73-406,296,068.85
  减:现金的期初余额-406,296,068.85-393,815,284.33
  现金及现金等价物的净增加额--14,750,391.12-12,480,784.52
公告日期2025-10-302025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑