当前位置:首页 - 行情中心 - 瑞松科技(688090) - 财务分析 - 现金流量表

瑞松科技

(688090)

  

流通市值:111.15亿  总市值:111.15亿
流通股本:1.59亿   总股本:1.59亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金667,792,627.23379,778,747.81893,156,348.26676,997,774.86
  收到的税费返还2,173,043.63491,162.11,819,018.21705,842.26
  收到其他与经营活动有关的现金26,755,367.4911,646,774.7127,623,815.9617,599,998.76
  经营活动现金流入小计696,721,038.35391,916,684.62922,599,182.43695,303,615.88
  购买商品、接受劳务支付的现金413,426,872.92194,444,025.68544,735,952.32421,527,392.9
  支付给职工以及为职工支付的现金98,579,141.0956,346,012.01163,535,923.41123,560,978.75
  支付的各项税费24,950,751.0612,165,235.3442,002,504.3131,181,725.56
  支付其他与经营活动有关的现金54,272,315.2728,276,710.2189,859,329.3769,291,135.95
  经营活动现金流出小计591,229,080.34291,231,983.24840,133,709.41645,561,233.16
  经营活动产生的现金流量净额105,491,958.01100,684,701.3882,465,473.0249,742,382.72
二、投资活动产生的现金流量:
  取得投资收益收到的现金227,260.27---
  处置固定资产、无形资产和其他长期资产收回的现金净额12,500-351,920-
  收到的其他与投资活动有关的现金20,000,00020,000,000--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计20,239,760.2720,000,000351,920-
  购建固定资产、无形资产和其他长期资产支付的现金5,391,094.954,271,260.7217,988,641.286,906,179.74
  投资支付的现金1,500,000-13,000,000-
  支付其他与投资活动有关的现金--50,000,000-
  投资活动现金流出小计6,891,094.954,271,260.7280,988,641.286,906,179.74
  投资活动产生的现金流量净额13,348,665.3215,728,739.28-80,636,721.28-6,906,179.74
三、筹资活动产生的现金流量:
  取得借款收到的现金51,000,00030,000,00093,000,00088,000,000
  筹资活动现金流入小计51,000,00030,000,00093,000,00088,000,000
  偿还债务支付的现金36,460,000660,00097,050,00070,500,000
  分配股利、利润或偿付利息支付的现金13,673,308.09745,917.112,722,124.5911,962,201.24
  支付其他与筹资活动有关的现金1,767,858.24877,6143,510,4562,211,834
  筹资活动现金流出小计51,901,166.332,283,531.1113,282,580.5984,674,035.24
  筹资活动产生的现金流量净额-901,166.3327,716,468.9-20,282,580.593,325,964.76
四、汇率变动对现金及现金等价物的影响-35,381.78-17,399.352,910.233,605.8
五、现金及现金等价物净增加额117,904,075.22144,112,510.21-18,450,918.6246,165,773.54
  加:期初现金及现金等价物余额387,845,150.23387,845,150.23406,296,068.85406,296,068.85
  期末现金及现金等价物余额505,749,225.45531,957,660.44387,845,150.23452,461,842.39
补充资料:
  净利润42,193,763.17-13,534,076.65-
  资产减值准备12,775,962.28-11,328,668.6-
  固定资产和投资性房地产折旧9,431,203.55-19,936,188.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,431,203.55-19,936,188.9-
  无形资产摊销3,232,098.38-7,127,826.28-
  长期待摊费用摊销577,109.16-741,689.84-
  处置固定资产、无形资产和其他长期资产的损失6,348.31-325,960.86-
  固定资产报废损失4,095.9-49,265.06-
  财务费用1,961,919.19-3,870,339.03-
  投资损失1,180,001.77-536,726.91-
  递延所得税-1,346,859.45-628,770.66-
  其中:递延所得税资产减少-650,182.74-2,176,895.58-
    递延所得税负债增加-696,676.71--1,548,124.92-
  存货的减少-72,252,321.73--52,367,946.8-
  经营性应收项目的减少-90,795,219.87--13,795,033.36-
  经营性应付项目的增加194,392,899.11-86,041,937.51-
  现金的期末余额505,749,225.45-387,845,150.23-
  减:现金的期初余额387,845,150.23-406,296,068.85-
  现金及现金等价物的净增加额117,904,075.22--18,450,918.62-
公告日期2026-08-282026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑