当前位置:首页 - 行情中心 - 福昕软件(688095) - 财务分析 - 现金流量表

福昕软件

(688095)

  

流通市值:64.36亿  总市值:64.36亿
流通股本:9143.95万   总股本:9143.95万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金442,144,232.72187,424,029.02791,080,859.08531,370,942.56
  收到的税费返还1,675,738.48540,720.44,620,655.531,311,998.59
  收到其他与经营活动有关的现金22,665,247.218,537,415.3236,936,761.9927,402,051.25
  经营活动现金流入小计466,485,218.41196,502,164.74832,638,276.6560,084,992.4
  购买商品、接受劳务支付的现金30,886,096.147,427,410.4620,320,310.9624,794,186.77
  支付给职工以及为职工支付的现金327,700,089.41165,534,294.19549,213,716.81407,049,697.19
  支付的各项税费25,473,138.2110,435,142.2268,886,883.6551,813,091.11
  支付其他与经营活动有关的现金141,736,308.0966,425,559.59258,559,427.06181,982,754.87
  经营活动现金流出小计525,795,631.85249,822,406.46896,980,338.48665,639,729.94
  经营活动产生的现金流量净额-59,310,413.44-53,320,241.72-64,342,061.88-105,554,737.54
二、投资活动产生的现金流量:
  收回投资收到的现金1,874,706,612.15974,496,099.837,580,661,857.535,875,313,940.54
  取得投资收益收到的现金19,303,516.787,383,327.5933,085,984.1622,035,115.26
  处置固定资产、无形资产和其他长期资产收回的现金净额229,932.7284,005668,941.975,772,746.41
  投资活动现金流入小计1,894,240,061.65981,963,432.427,614,416,783.665,903,121,802.21
  购建固定资产、无形资产和其他长期资产支付的现金4,730,358.312,320,445.0224,547,527.245,450,374.02
  投资支付的现金1,527,854,037.13731,564,000.027,367,008,597.225,690,575,092.13
  取得子公司及其他营业单位支付的现金241,169,911.61241,169,911.6174,197,965.9644,950,697.02
  支付其他与投资活动有关的现金--1,376,776.14-
  投资活动现金流出小计1,773,754,307.05975,054,356.657,467,130,866.565,740,976,163.17
  投资活动产生的现金流量净额120,485,754.66,909,075.77147,285,917.1162,145,639.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,770,045.06--
  取得借款收到的现金191,390,000127,890,000--
  收到其他与筹资活动有关的现金736,477736,47725,209,359.168,826,685.38
  筹资活动现金流入小计192,126,477139,396,522.0625,209,359.168,826,685.38
  偿还债务支付的现金--6,200,0006,499,912
  分配股利、利润或偿付利息支付的现金27,760,552.789,591.7535,549,129.4935,549,487.07
  支付其他与筹资活动有关的现金7,451,376.151,582,904.4822,141,591.216,007,561.64
  筹资活动现金流出小计35,211,928.931,592,496.2363,890,720.6958,056,960.71
  筹资活动产生的现金流量净额156,914,548.07137,804,025.83-38,681,361.53-49,230,275.33
四、汇率变动对现金及现金等价物的影响11,539,746.211,266,738.895,766,386.97-5,842,505.11
五、现金及现金等价物净增加额229,629,635.4492,659,598.7750,028,880.661,518,121.06
  加:期初现金及现金等价物余额761,997,026.45761,997,026.45711,968,145.79711,968,145.79
  期末现金及现金等价物余额991,626,661.89854,656,625.22761,997,026.45713,486,266.85
补充资料:
  净利润-20,113,968.7-23,389,736.06-
  资产减值准备4,881,483.87-113,524,221.14-
  固定资产和投资性房地产折旧4,330,966.31-8,673,662.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,330,966.31-8,673,662.84-
  无形资产摊销10,629,256.77-15,111,534.55-
  长期待摊费用摊销2,722,220.54-5,034,689.75-
  处置固定资产、无形资产和其他长期资产的损失-4,248,804.53--19,977,981.89-
  固定资产报废损失54,386.41-57,960.15-
  公允价值变动损失6,125,638.05--34,240,424.43-
  财务费用-1,691,979.06-804,745.06-
  投资损失-7,006,306.45--133,672,983.71-
  递延所得税433,723.67--34,758,011.59-
  其中:递延所得税资产减少1,760,573.33--32,704,899.67-
    递延所得税负债增加-1,326,849.66--2,053,111.92-
  存货的减少-38,575,534.62-2,411,271.84-
  经营性应收项目的减少-26,901,312.16--41,570,936.93-
  经营性应付项目的增加-14,221,547.12-42,044,420.22-
  现金的期末余额991,626,661.89-761,997,026.45-
  减:现金的期初余额761,997,026.45-711,968,145.79-
  现金及现金等价物的净增加额229,629,635.44-50,028,880.66-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑