当前位置:首页 - 行情中心 - 福昕软件(688095) - 财务分析 - 现金流量表

福昕软件

(688095)

  

流通市值:71.68亿  总市值:71.68亿
流通股本:9135.95万   总股本:9135.95万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金284,229,318.331,177,989,834.2751,903,416.88442,144,232.72
  收到的税费返还648,485.786,946,738.991,675,738.481,675,738.48
  收到其他与经营活动有关的现金6,652,112.6661,905,996.4529,384,589.7822,665,247.21
  经营活动现金流入小计291,529,916.771,246,842,569.64782,963,745.14466,485,218.41
  购买商品、接受劳务支付的现金13,458,973.0276,561,205.0441,439,860.9430,886,096.14
  支付给职工以及为职工支付的现金185,274,647.46651,086,275.45489,180,968.41327,700,089.41
  支付的各项税费20,184,049.658,134,243.734,833,368.9525,473,138.21
  支付其他与经营活动有关的现金74,263,038.98281,625,922216,900,781.51141,736,308.09
  经营活动现金流出小计293,180,709.061,067,407,646.19782,354,979.81525,795,631.85
  经营活动产生的现金流量净额-1,650,792.29179,434,923.45608,765.33-59,310,413.44
二、投资活动产生的现金流量:
  收回投资收到的现金613,650,795.523,508,274,159.222,558,631,927.21,874,706,612.15
  取得投资收益收到的现金4,211,950.1732,713,793.7626,389,976.9219,303,516.78
  处置固定资产、无形资产和其他长期资产收回的现金净额1,855216,497.97229,944.24229,932.72
  投资活动现金流入小计617,864,600.693,541,204,450.952,585,251,848.361,894,240,061.65
  购建固定资产、无形资产和其他长期资产支付的现金3,744,771.515,584,549.956,714,157.494,730,358.31
  投资支付的现金787,737,1123,078,053,065.182,172,239,439.711,527,854,037.13
  取得子公司及其他营业单位支付的现金-240,562,067.75241,169,911.61241,169,911.61
  支付其他与投资活动有关的现金-5,811.44--
  投资活动现金流出小计791,481,883.53,334,205,494.322,420,123,508.811,773,754,307.05
  投资活动产生的现金流量净额-173,617,282.81206,998,956.63165,128,339.55120,485,754.6
三、筹资活动产生的现金流量:
  取得借款收到的现金65,000,000191,390,000191,390,000191,390,000
  收到其他与筹资活动有关的现金710,791.7236,209,397.6636,809,338.69736,477
  筹资活动现金流入小计65,710,791.72227,599,397.66228,199,338.69192,126,477
  偿还债务支付的现金8,034,7504,784,7504,784,750-
  分配股利、利润或偿付利息支付的现金33,468,251.9139,336,316.4329,151,680.1927,760,552.78
  其中:子公司支付给少数股东的股利、利润-8,829,946.79--
  支付其他与筹资活动有关的现金1,584,598.8616,280,003.1410,866,248.487,451,376.15
  筹资活动现金流出小计43,087,600.7760,401,069.5744,802,678.6735,211,928.93
  筹资活动产生的现金流量净额22,623,190.95167,198,328.09183,396,660.02156,914,548.07
四、汇率变动对现金及现金等价物的影响-21,459,305.8-14,773,0558,980,234.211,539,746.21
五、现金及现金等价物净增加额-174,104,189.95538,859,153.17358,113,999.1229,629,635.44
  加:期初现金及现金等价物余额1,300,856,179.62761,997,026.45761,997,026.45761,997,026.45
  期末现金及现金等价物余额1,126,751,989.671,300,856,179.621,120,111,025.55991,626,661.89
补充资料:
  净利润-46,119,980.17--20,113,968.7
  资产减值准备-29,299,008.11-4,881,483.87
  固定资产和投资性房地产折旧-8,949,512.1-4,330,966.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,949,512.1-4,330,966.31
  无形资产摊销-23,721,120.99-10,629,256.77
  长期待摊费用摊销-5,480,584.8-2,722,220.54
  处置固定资产、无形资产和其他长期资产的损失--9,610,610.76--4,248,804.53
  固定资产报废损失-63,555.37-54,386.41
  公允价值变动损失-2,554,849.15-6,125,638.05
  财务费用-9,224,145.25--1,691,979.06
  投资损失--9,527,193.45--7,006,306.45
  递延所得税-6,297,786.93-433,723.67
  其中:递延所得税资产减少-7,910,184.92-1,760,573.33
    递延所得税负债增加--1,612,397.99--1,326,849.66
  存货的减少--20,738,581.36--38,575,534.62
  经营性应收项目的减少-22,776,915.22--26,901,312.16
  经营性应付项目的增加-933,501.06--14,221,547.12
  现金的期末余额-1,300,856,179.62-991,626,661.89
  减:现金的期初余额-761,997,026.45-761,997,026.45
  现金及现金等价物的净增加额-538,859,153.17-229,629,635.44
公告日期2026-04-292026-04-292025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑