当前位置:首页 - 行情中心 - 京源环保(688096) - 财务分析 - 现金流量表

京源环保

(688096)

  

流通市值:14.59亿  总市值:14.59亿
流通股本:2.34亿   总股本:2.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金408,524,348.1211,129,765.09114,758,330.52787,104,262.51
  收到的税费返还1,110,306.27136,233.61--
  收到其他与经营活动有关的现金32,907,746.4919,437,265.2710,048,399.845,860,608.67
  经营活动现金流入小计442,542,400.86230,703,263.97124,806,730.32832,964,871.18
  购买商品、接受劳务支付的现金342,989,310.74223,012,395.48154,528,298.74644,175,406.72
  支付给职工以及为职工支付的现金48,519,074.6534,552,887.3916,412,902.3963,058,174.5
  支付的各项税费3,543,056.432,592,528.941,217,199.528,444,689.51
  支付其他与经营活动有关的现金35,238,178.1733,332,605.153,514,706.8285,159,390.79
  经营活动现金流出小计430,289,619.99293,490,416.96175,673,107.47800,837,661.52
  经营活动产生的现金流量净额12,252,780.87-62,787,152.99-50,866,377.1532,127,209.66
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---3,000
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---3,000
  购建固定资产、无形资产和其他长期资产支付的现金25,764,174.3324,693,629.3318,035,633.232,114,943.71
  支付其他与投资活动有关的现金409,670.88---
  投资活动现金流出小计26,173,845.2124,693,629.3318,035,633.232,114,943.71
  投资活动产生的现金流量净额-26,173,845.21-24,693,629.33-18,035,633.2-32,111,943.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金600,000--740,000
  其中:子公司吸收少数股东投资收到的现金---740,000
  取得借款收到的现金545,905,410269,415,410204,705,410346,657,602.95
  收到其他与筹资活动有关的现金4,670,230.44128,959,864.673,841,458.3360,857,417.09
  筹资活动现金流入小计551,175,640.44398,375,274.67208,546,868.33408,255,020.04
  偿还债务支付的现金534,358,769264,068,769121,343,769358,551,736
  分配股利、利润或偿付利息支付的现金13,217,947.456,773,411.63,336,576.6337,409,646.86
  支付其他与筹资活动有关的现金1,253,408.7951,647,738.14-37,326,931.13
  筹资活动现金流出小计548,830,125.24322,489,918.74124,680,345.63433,288,313.99
  筹资活动产生的现金流量净额2,345,515.275,885,355.9383,866,522.7-25,033,293.95
四、汇率变动对现金及现金等价物的影响-30,581.58-23,315.371,419.15-
五、现金及现金等价物净增加额-11,606,130.72-11,618,741.7614,965,931.5-25,018,028
  加:期初现金及现金等价物余额26,182,481.1926,182,481.1926,182,481.1951,200,509.19
  期末现金及现金等价物余额14,576,350.4714,563,739.4341,148,412.6926,182,481.19
补充资料:
  净利润-2,203,359.56--67,676,701.41
  资产减值准备-266,171.52-1,518,094.7
  固定资产和投资性房地产折旧-42,533,184.64-88,066,502.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,533,184.64-88,066,502.88
  无形资产摊销-956,085.94-1,914,496.93
  长期待摊费用摊销-349,625.94-392,219.52
  处置固定资产、无形资产和其他长期资产的损失---1,261,015.81
  固定资产报废损失---2,167.29
  财务费用-10,727,567.94-28,943,520.79
  投资损失-396,940.46--416,940.58
  递延所得税-566,065.54--1,076,692.92
  其中:递延所得税资产减少-609,345.08-1,154,313.4
    递延所得税负债增加--43,279.54--2,231,006.32
  存货的减少--55,198,916.56--22,574,528.57
  经营性应收项目的减少--95,785,768.58--39,983,590.75
  经营性应付项目的增加-53,493,610.78-13,671,127.51
  其他--2,824,724.37-2,310,000
  不涉及现金收支的投资和筹资活动金额其他项目---3,129,545.91
  现金的期末余额-14,563,739.43-26,182,481.19
  减:现金的期初余额-26,182,481.19-51,200,509.19
  现金及现金等价物的净增加额--11,618,741.76--25,018,028
公告日期2026-10-312026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑