当前位置:首页 - 行情中心 - 三达膜(688101) - 财务分析 - 现金流量表

三达膜

(688101)

  

流通市值:52.62亿  总市值:52.62亿
流通股本:3.32亿   总股本:3.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金540,984,290.69262,410,658.44979,060,744.53605,980,173.85
  收到的税费返还204,950.4275,665.48408,286.91616,274.41
  收到其他与经营活动有关的现金30,090,378.4512,847,034.145,614,357.7231,458,172.36
  经营活动现金流入小计571,279,619.56275,333,358.021,025,083,389.16638,054,620.62
  购买商品、接受劳务支付的现金233,053,368.63117,868,474.9488,363,781.47303,979,059.96
  支付给职工以及为职工支付的现金83,281,189.951,534,856.31150,832,259.35117,643,122.22
  支付的各项税费58,797,705.9327,173,639.86119,527,031.4698,122,476.23
  支付其他与经营活动有关的现金103,363,164.4866,566,470.3994,454,322.9255,348,583.68
  经营活动现金流出小计478,495,428.94263,143,441.46853,177,395.2575,093,242.09
  经营活动产生的现金流量净额92,784,190.6212,189,916.56171,905,993.9662,961,378.53
二、投资活动产生的现金流量:
  收回投资收到的现金849,224,690.75349,581,472.222,743,717,657.531,380,000,000
  取得投资收益收到的现金5,051,857.451,785,843.2119,978,282.69,116,226.21
  处置固定资产、无形资产和其他长期资产收回的现金净额25,0007,00039,068,245.11167,190
  投资活动现金流入小计854,301,548.2351,374,315.432,802,764,185.241,389,283,416.21
  购建固定资产、无形资产和其他长期资产支付的现金38,595,051.2118,329,312.05100,578,061.98101,830,982.58
  投资支付的现金1,029,642,966.67340,060,166.672,915,334,388.921,425,260,083.34
  投资活动现金流出小计1,068,238,017.88358,389,478.723,015,912,450.91,527,091,065.92
  投资活动产生的现金流量净额-213,936,469.68-7,015,163.29-213,148,265.66-137,807,649.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,800,0001,800,000--
  其中:子公司吸收少数股东投资收到的现金1,800,0001,800,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计1,800,0001,800,000--
  偿还债务支付的现金7,270,098.787,023,261.9914,479,233.614,145,241.64
  分配股利、利润或偿付利息支付的现金1,397,726.88693,857.4459,859,905.7827,484,709.27
  支付其他与筹资活动有关的现金5,366,553.482,262,637.588,640,645.736,557,188.51
  筹资活动现金流出小计14,034,379.149,979,757.0182,979,785.1148,187,139.42
  筹资活动产生的现金流量净额-12,234,379.14-8,179,757.01-82,979,785.11-48,187,139.42
四、汇率变动对现金及现金等价物的影响-208,062.11-87,147.76621,294.28-139,162.23
五、现金及现金等价物净增加额-133,594,720.31-3,092,151.5-123,600,762.53-123,172,572.83
  加:期初现金及现金等价物余额549,499,348.32549,499,348.32673,100,110.85673,100,110.85
  期末现金及现金等价物余额415,904,628.01546,407,196.82549,499,348.32549,927,538.02
补充资料:
  净利润198,622,730.51-320,040,232.6-
  资产减值准备1,108,626.09-8,134,779.94-
  固定资产和投资性房地产折旧8,500,762.83-17,540,414.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,500,762.83-17,540,414.63-
  无形资产摊销35,771,315.86-66,336,746.51-
  长期待摊费用摊销801,555.23-1,529,867.53-
  处置固定资产、无形资产和其他长期资产的损失-4,509,140.76--24,359,880.5-
  固定资产报废损失192,517-1,849,078.88-
  公允价值变动损失-4,581,365.11--1,290,292.73-
  财务费用1,853,426.65-3,494,363.78-
  投资损失-35,547,722.24--94,149,632.63-
  递延所得税-3,894,642.83--14,039,439.62-
  其中:递延所得税资产减少-3,894,642.83--14,039,439.62-
  存货的减少13,203,498.83--105,189,880.08-
  经营性应收项目的减少-14,280,429.36--441,576,362.54-
  经营性应付项目的增加-134,323,242.06-360,371,742.34-
  现金的期末余额415,904,628.01-549,499,348.32-
  减:现金的期初余额549,499,348.32-673,100,110.85-
  现金及现金等价物的净增加额-133,594,720.31--123,600,762.53-
公告日期2025-08-292025-04-292025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑