当前位置:首页 - 行情中心 - 三达膜(688101) - 财务分析 - 现金流量表

三达膜

(688101)

  

流通市值:44.46亿  总市值:44.46亿
流通股本:3.32亿   总股本:3.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金737,751,700.51425,738,793.35194,001,015.491,114,961,169.55
  收到的税费返还688,105.64353,379.4867,632.75400,563.24
  收到其他与经营活动有关的现金39,117,539.7227,508,428.3524,406,014.8554,687,331.79
  经营活动现金流入小计777,557,345.87453,600,601.18218,474,663.091,170,049,064.58
  购买商品、接受劳务支付的现金360,426,866.06273,598,070.32108,028,654.15467,566,848.4
  支付给职工以及为职工支付的现金125,556,090.4591,395,294.9455,855,039.4154,615,001.54
  支付的各项税费100,598,672.4183,117,507.9439,659,373.71115,158,158.26
  支付其他与经营活动有关的现金92,725,662.4554,899,293.0441,692,420.84115,203,432.43
  经营活动现金流出小计679,307,291.37503,010,166.24245,235,488.1852,543,440.63
  经营活动产生的现金流量净额98,250,054.5-49,409,565.06-26,760,825.01317,505,623.95
二、投资活动产生的现金流量:
  收回投资收到的现金1,003,255,166.67755,255,166.67498,755,166.672,718,478,610.95
  取得投资收益收到的现金5,406,509.073,417,032.162,300,436.6520,889,837.95
  处置固定资产、无形资产和其他长期资产收回的现金净额26,141.837,141.83-860,332.39
  投资活动现金流入小计1,008,687,817.57758,679,340.66501,055,603.322,740,228,781.29
  购建固定资产、无形资产和其他长期资产支付的现金38,668,569.4629,209,898.2523,207,004.5268,725,541.11
  投资支付的现金1,004,901,486.11632,901,486.11464,901,486.112,849,694,286.49
  投资活动现金流出小计1,043,570,055.57662,111,384.36488,108,490.632,918,419,827.6
  投资活动产生的现金流量净额-34,882,23896,567,956.312,947,112.69-178,191,046.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,800,000
  其中:子公司吸收少数股东投资收到的现金---1,800,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,800,000
  偿还债务支付的现金14,165,505.857,177,718.646,935,617.0123,389,408.14
  分配股利、利润或偿付利息支付的现金156,540,654.779,026,347.31454,002.822,364,516.25
  支付其他与筹资活动有关的现金6,795,138.874,530,813.522,265,829.0213,789,871.91
  筹资活动现金流出小计177,501,299.4290,734,879.479,655,448.8539,543,796.3
  筹资活动产生的现金流量净额-177,501,299.42-90,734,879.47-9,655,448.85-37,743,796.3
四、汇率变动对现金及现金等价物的影响-3,661,090.29-2,486,750.42-1,220,413.54-883,511.5
五、现金及现金等价物净增加额-117,794,573.21-46,063,238.65-24,689,574.71100,687,269.84
  加:期初现金及现金等价物余额650,186,618.16650,186,618.16650,186,618.16549,499,348.32
  期末现金及现金等价物余额532,392,044.95604,123,379.51625,497,043.45650,186,618.16
补充资料:
  净利润-187,179,883.21-384,243,875.71
  资产减值准备-4,829,610.53-6,594,550.96
  固定资产和投资性房地产折旧-9,229,861.76-17,467,529.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,229,861.76-17,467,529.26
  无形资产摊销-35,985,706.57-71,078,433.06
  长期待摊费用摊销-578,459.4-1,599,964.12
  处置固定资产、无形资产和其他长期资产的损失-6,755.85--4,503,796.89
  固定资产报废损失-384.38-1,008,266.37
  公允价值变动损失--7,623,881.87--473,026.72
  财务费用-3,633,015.64-3,837,850.01
  投资损失--18,292,419.53--73,707,599.34
  递延所得税--7,191,429.41--4,004,238.79
  其中:递延所得税资产减少--7,191,429.41--4,004,238.79
  存货的减少-188,334,887.01-43,473,988.22
  经营性应收项目的减少--162,151,274.61--50,754,887.46
  经营性应付项目的增加--329,447,199.16--118,279,368.45
  现金的期末余额-604,123,379.51-650,186,618.16
  减:现金的期初余额-650,186,618.16-549,499,348.32
  现金及现金等价物的净增加额--46,063,238.65-100,687,269.84
公告日期2026-10-302026-08-212026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑