当前位置:首页 - 行情中心 - 思林杰(688115) - 财务分析 - 现金流量表

思林杰

(688115)

  

流通市值:23.60亿  总市值:37.34亿
流通股本:4213.95万   总股本:6667.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金70,548,392.9432,453,870.85138,225,502.0894,016,793.28
  收到的税费返还1,722,655.461,221,858.111,043,268.68360,107.84
  收到其他与经营活动有关的现金27,884,834.6124,018,595.0312,479,064.919,117,098.51
  经营活动现金流入小计100,155,883.0157,694,323.99151,747,835.67103,493,999.63
  购买商品、接受劳务支付的现金43,241,943.5315,614,986.8260,232,803.9136,117,549.16
  支付给职工以及为职工支付的现金47,093,159.2926,361,360.5677,802,294.6659,470,694.06
  支付的各项税费1,763,541.261,078,809.986,472,886.663,803,727.55
  支付其他与经营活动有关的现金15,444,256.067,253,475.7950,302,190.5421,062,190.87
  经营活动现金流出小计107,542,900.1450,308,633.15194,810,175.77120,454,161.64
  经营活动产生的现金流量净额-7,387,017.137,385,690.84-43,062,340.1-16,960,162.01
二、投资活动产生的现金流量:
  收回投资收到的现金420,250,000120,250,0002,526,530,0001,816,000,000
  取得投资收益收到的现金1,857,807.81531,498.527,011,8335,271,826.03
  处置固定资产、无形资产和其他长期资产收回的现金净额40,00040,00051,035.6751,237
  投资活动现金流入小计422,147,807.81120,821,498.522,533,592,868.671,821,323,063.03
  购建固定资产、无形资产和其他长期资产支付的现金35,943,883.6720,843,817.6858,209,578.9541,836,228.48
  投资支付的现金661,000,000280,000,0002,479,780,0001,920,430,000
  投资活动现金流出小计696,943,883.67300,843,817.682,537,989,578.951,962,266,228.48
  投资活动产生的现金流量净额-274,796,075.86-180,022,319.16-4,396,710.28-140,943,165.45
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--52,442,092.78-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--52,442,092.78-
  分配股利、利润或偿付利息支付的现金14,667,400-28,485,854.788,459,260.81
  支付其他与筹资活动有关的现金3,268,225.711,601,741.5327,267,019.4826,656,757.85
  筹资活动现金流出小计17,935,625.711,601,741.5355,752,874.2635,116,018.66
  筹资活动产生的现金流量净额-17,935,625.71-1,601,741.53-3,310,781.48-35,116,018.66
四、汇率变动对现金及现金等价物的影响-508,179.77-146,699.881,572,028.91-1,064,355.93
五、现金及现金等价物净增加额-300,626,898.47-174,385,069.73-49,197,802.95-194,083,702.05
  加:期初现金及现金等价物余额796,823,996.09796,823,996.09846,021,799.04846,021,799.04
  期末现金及现金等价物余额496,197,097.62622,438,926.36796,823,996.09651,938,096.99
补充资料:
  净利润-14,958,232.56-15,273,060.85-
  资产减值准备2,649,014.36-2,391,333.32-
  固定资产和投资性房地产折旧1,772,050.37-3,669,709.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,772,050.37-3,669,709.91-
  无形资产摊销1,161,793.25-1,901,551.48-
  长期待摊费用摊销1,259,980.02-2,632,381.2-
  处置固定资产、无形资产和其他长期资产的损失-25,158.54--1,573.75-
  固定资产报废损失--18,978.96-
  财务费用696,841.88--1,168,887.91-
  投资损失-1,251,508.94--5,913,004.25-
  递延所得税-2,886,729.3--2,893,314.13-
  其中:递延所得税资产减少-2,886,729.3--2,893,314.13-
  存货的减少-5,660,098.28-1,573,349.82-
  经营性应收项目的减少-42,537,338.66--83,209,039.03-
  经营性应付项目的增加26,648,789.8-12,664,671.15-
  其他16,809,945.09-10,208,436.23-
  不涉及现金收支的投资和筹资活动金额其他项目--319,880.75-
  现金的期末余额496,197,097.62-796,823,996.09-
  减:现金的期初余额796,823,996.09-846,021,799.04-
  现金及现金等价物的净增加额-300,626,898.47--49,197,802.95-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑