当前位置:首页 - 行情中心 - 普元信息(688118) - 财务分析 - 现金流量表

普元信息

(688118)

  

流通市值:18.80亿  总市值:18.80亿
流通股本:9331.67万   总股本:9331.67万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金127,740,040.1355,526,630.11385,340,720.49241,269,248.58
  收到的税费返还911,980.78473,733.44,051,534.543,789,638.01
  收到其他与经营活动有关的现金12,110,134.475,746,750.8413,948,950.4419,249,971.31
  经营活动现金流入小计140,762,155.3861,747,114.35403,341,205.47264,308,857.9
  购买商品、接受劳务支付的现金25,849,635.4613,860,479.6945,435,402.9535,689,496.4
  支付给职工以及为职工支付的现金123,136,845.4560,436,995.16268,216,083.45210,362,098.55
  支付的各项税费14,233,632.9811,744,204.0326,943,356.8420,665,624.78
  支付其他与经营活动有关的现金25,597,778.8913,951,034.6648,128,441.1642,629,470.66
  经营活动现金流出小计188,817,892.7899,992,713.54388,723,284.4309,346,690.39
  经营活动产生的现金流量净额-48,055,737.4-38,245,599.1914,617,921.07-45,037,832.49
二、投资活动产生的现金流量:
  收回投资收到的现金522,500,000272,500,000808,000,000703,000,000
  取得投资收益收到的现金9,561,630.541,228,871.023,990,234.293,563,325.6
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,2003,480
  投资活动现金流入小计532,061,630.54273,728,871.02811,994,434.29706,566,805.6
  购建固定资产、无形资产和其他长期资产支付的现金2,760,802.5793,221.517,620,043.15,235,816.55
  投资支付的现金435,500,000285,500,000904,000,000752,000,000
  投资活动现金流出小计438,260,802.57285,593,221.51911,620,043.1757,235,816.55
  投资活动产生的现金流量净额93,800,827.97-11,864,350.49-99,625,608.81-50,669,010.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金--20,612,62520,612,625
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--20,612,62520,612,625
  分配股利、利润或偿付利息支付的现金27,995,013.9-13,772,641.9513,772,641.95
  支付其他与筹资活动有关的现金1,005,391.37525,956.793,020,585.72,328,576.18
  筹资活动现金流出小计29,000,405.27525,956.7916,793,227.6516,101,218.13
  筹资活动产生的现金流量净额-29,000,405.27-525,956.793,819,397.354,511,406.87
五、现金及现金等价物净增加额16,744,685.3-50,635,906.47-81,188,290.39-91,195,436.57
  加:期初现金及现金等价物余额107,750,483.71107,750,483.71188,938,774.1188,938,774.1
  期末现金及现金等价物余额124,495,169.0157,114,577.24107,750,483.7197,743,337.53
补充资料:
  净利润-45,039,042.26-7,099,674.33-
  资产减值准备318,678.78-166,525.99-
  固定资产和投资性房地产折旧2,801,553.13-5,151,173.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,801,553.13-5,151,173.23-
  无形资产摊销492,761.4-310,039.48-
  长期待摊费用摊销219,671.51-423,602.76-
  处置固定资产、无形资产和其他长期资产的损失---28,136.75-
  公允价值变动损失-1,098,168.58--1,083,451.37-
  财务费用-2,442,725.97--4,544,082.43-
  投资损失-1,523,896.82--2,857,274.51-
  递延所得税-7,140,071.69--3,873,719.13-
  其中:递延所得税资产减少-6,436,299.9--4,485,750.5-
    递延所得税负债增加-703,771.79-612,031.37-
  存货的减少-14,010,417.31-5,474,682.71-
  经营性应收项目的减少37,522,071.43-25,154,703.36-
  经营性应付项目的增加-19,701,558.83--19,225,437.34-
  其他1,446,594.1-1,663,229.05-
  不涉及现金收支的投资和筹资活动金额其他项目--2,003,642-
  现金的期末余额124,495,169.01-107,750,483.71-
  减:现金的期初余额107,750,483.71-188,938,774.1-
  现金及现金等价物的净增加额16,744,685.3--81,188,290.39-
公告日期2026-08-202026-04-272026-04-272025-10-30
审计意见(境内)标准无保留意见
TOP↑