当前位置:首页 - 行情中心 - 普元信息(688118) - 财务分析 - 现金流量表

普元信息

(688118)

  

流通市值:20.98亿  总市值:20.98亿
流通股本:9331.67万   总股本:9331.67万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金55,526,630.11385,340,720.49241,269,248.58156,368,587.89
  收到的税费返还473,733.44,051,534.543,789,638.013,582,684.05
  收到其他与经营活动有关的现金5,746,750.8413,948,950.4419,249,971.3114,890,318.02
  经营活动现金流入小计61,747,114.35403,341,205.47264,308,857.9174,841,589.96
  购买商品、接受劳务支付的现金13,860,479.6945,435,402.9535,689,496.420,542,951.81
  支付给职工以及为职工支付的现金60,436,995.16268,216,083.45210,362,098.55147,734,592.17
  支付的各项税费11,744,204.0326,943,356.8420,665,624.7816,269,330.13
  支付其他与经营活动有关的现金13,951,034.6648,128,441.1642,629,470.6629,339,389.05
  经营活动现金流出小计99,992,713.54388,723,284.4309,346,690.39213,886,263.16
  经营活动产生的现金流量净额-38,245,599.1914,617,921.07-45,037,832.49-39,044,673.2
二、投资活动产生的现金流量:
  收回投资收到的现金272,500,000808,000,000703,000,000343,000,000
  取得投资收益收到的现金1,228,871.023,990,234.293,563,325.62,070,103.58
  处置固定资产、无形资产和其他长期资产收回的现金净额-4,2003,480-
  投资活动现金流入小计273,728,871.02811,994,434.29706,566,805.6345,070,103.58
  购建固定资产、无形资产和其他长期资产支付的现金93,221.517,620,043.15,235,816.553,727,674.95
  投资支付的现金285,500,000904,000,000752,000,000362,000,000
  投资活动现金流出小计285,593,221.51911,620,043.1757,235,816.55365,727,674.95
  投资活动产生的现金流量净额-11,864,350.49-99,625,608.81-50,669,010.95-20,657,571.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金-20,612,62520,612,625-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-20,612,62520,612,625-
  分配股利、利润或偿付利息支付的现金-13,772,641.9513,772,641.9513,772,641.95
  支付其他与筹资活动有关的现金525,956.793,020,585.72,328,576.181,554,282.27
  筹资活动现金流出小计525,956.7916,793,227.6516,101,218.1315,326,924.22
  筹资活动产生的现金流量净额-525,956.793,819,397.354,511,406.87-15,326,924.22
五、现金及现金等价物净增加额-50,635,906.47-81,188,290.39-91,195,436.57-75,029,168.79
  加:期初现金及现金等价物余额107,750,483.71188,938,774.1188,938,774.1188,938,774.1
  期末现金及现金等价物余额57,114,577.24107,750,483.7197,743,337.53113,909,605.31
补充资料:
  净利润-7,099,674.33--29,632,112.28
  资产减值准备-166,525.99--196,343.48
  固定资产和投资性房地产折旧-5,151,173.23-2,341,573.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,151,173.23-2,341,573.29
  无形资产摊销-310,039.48-108,893.3
  长期待摊费用摊销-423,602.76-214,162.74
  处置固定资产、无形资产和其他长期资产的损失--28,136.75-4,194.95
  公允价值变动损失--1,083,451.37--1,157,630.14
  财务费用--4,544,082.43--2,063,708.53
  投资损失--2,857,274.51--1,480,413.24
  递延所得税--3,873,719.13--5,120,559.3
  其中:递延所得税资产减少--4,485,750.5--5,485,300.04
    递延所得税负债增加-612,031.37-364,740.74
  存货的减少-5,474,682.71--21,591,006.64
  经营性应收项目的减少-25,154,703.36-43,058,251.46
  经营性应付项目的增加--19,225,437.34--24,200,268.07
  其他-1,663,229.05-3,153,715.92
  不涉及现金收支的投资和筹资活动金额其他项目-2,003,642--
  现金的期末余额-107,750,483.71-113,909,605.31
  减:现金的期初余额-188,938,774.1-188,938,774.1
  现金及现金等价物的净增加额--81,188,290.39--75,029,168.79
公告日期2026-04-272026-04-272025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑