当前位置:首页 - 行情中心 - 晶华微(688130) - 财务分析 - 现金流量表

晶华微

(688130)

  

流通市值:16.48亿  总市值:33.04亿
流通股本:6028.51万   总股本:1.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金48,861,530.47192,172,536.5141,863,527.1693,377,393.62
  收到的税费返还29,401.532,910,065.612,142,273.51,145,782.62
  收到其他与经营活动有关的现金328,172.755,626,783.014,004,527.963,345,531.71
  经营活动现金流入小计49,219,104.75200,709,385.12148,010,328.6297,868,707.95
  购买商品、接受劳务支付的现金44,112,678.6105,816,471.276,120,199.1950,407,748.34
  支付给职工以及为职工支付的现金34,023,106.34100,671,816.5277,853,378.855,400,519.56
  支付的各项税费1,268,856.264,830,176.533,652,040.82,517,265.18
  支付其他与经营活动有关的现金6,143,746.6933,439,504.1823,935,826.5416,372,912.79
  经营活动现金流出小计85,548,387.89244,757,968.43181,561,445.33124,698,445.87
  经营活动产生的现金流量净额-36,329,283.14-44,048,583.31-33,551,116.71-26,829,737.92
二、投资活动产生的现金流量:
  取得投资收益收到的现金14,936,045.5512,887,278.153,664,909.282,467,390.14
  处置固定资产、无形资产和其他长期资产收回的现金净额180181,296.91180,130180,130
  收到的其他与投资活动有关的现金560,000,0001,487,000,000891,000,000738,000,000
  投资活动现金流入小计574,936,225.551,500,068,575.06894,845,039.28740,647,520.14
  购建固定资产、无形资产和其他长期资产支付的现金5,059,681.9419,829,743.3416,028,734.9811,557,688.31
  投资支付的现金--30,000,00030,000,000
  取得子公司及其他营业单位支付的现金-30,000,000--
  支付其他与投资活动有关的现金669,000,0001,724,000,0001,333,000,0001,083,000,000
  投资活动现金流出小计674,059,681.941,773,829,743.341,379,028,734.981,124,557,688.31
  投资活动产生的现金流量净额-99,123,456.39-273,761,168.28-484,183,695.7-383,910,168.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,731,943.412,731,943.412,731,943.41
  取得借款收到的现金-30,000,00020,000,00010,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-32,731,943.4122,731,943.4112,731,943.41
  偿还债务支付的现金10,000,00040,000,00030,000,000-
  分配股利、利润或偿付利息支付的现金-482,637.45464,811.97426,144.76
  支付其他与筹资活动有关的现金1,940,788.364,408,666.563,895,326.513,275,256.7
  筹资活动现金流出小计11,940,788.3644,891,304.0134,360,138.483,701,401.46
  筹资活动产生的现金流量净额-11,940,788.36-12,159,360.6-11,628,195.079,030,541.95
四、汇率变动对现金及现金等价物的影响-7,493.121,747.15-3,441.65-2,787.38
五、现金及现金等价物净增加额-147,401,020.99-329,947,365.04-529,366,449.13-401,712,151.52
  加:期初现金及现金等价物余额351,295,718.1681,243,083.14681,243,083.14681,243,083.14
  期末现金及现金等价物余额203,894,697.11351,295,718.1151,876,634.01279,530,931.62
补充资料:
  净利润--42,138,908.05--22,961,724.17
  资产减值准备-36,136,536.79-58,305.44
  固定资产和投资性房地产折旧-6,282,721.47-868,751.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,282,721.47-868,751.93
  无形资产摊销-6,557,297.41-2,223,371.69
  长期待摊费用摊销-1,014,754.36-428,866.36
  处置固定资产、无形资产和其他长期资产的损失-54,128.1--14,661.22
  固定资产报废损失-25,691.9-11,466.3
  公允价值变动损失--36,619,655.04--
  财务费用-777,617.53-628,310.13
  投资损失--17,111,144.59--5,789,860.08
  递延所得税--2,891,005.6--1,048,495.35
    递延所得税负债增加--2,891,005.6--1,048,495.35
  存货的减少-467,876.43--369,725.21
  经营性应收项目的减少--6,088,823.97-1,854,050.57
  经营性应付项目的增加--3,783,227.48--13,908,893.24
  其他-13,305,900.75-9,125,784.99
  现金的期末余额-351,295,718.1-279,530,931.62
  减:现金的期初余额-681,243,083.14-681,243,083.14
  现金及现金等价物的净增加额--329,947,365.04--401,712,151.52
公告日期2026-04-292026-04-292025-10-312025-08-23
审计意见(境内)带强调事项段的无保留意见
TOP↑