当前位置:首页 - 行情中心 - 近岸蛋白(688137) - 财务分析 - 现金流量表

近岸蛋白

(688137)

  

流通市值:13.03亿  总市值:27.98亿
流通股本:3267.54万   总股本:7017.54万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金116,891,004.571,529,934.1830,084,732.4158,584,907.3
  收到的税费返还106,203.36101,524.1379,139.69674,111.95
  收到其他与经营活动有关的现金7,354,978.264,916,686.69831,469.6633,528,952.21
  经营活动现金流入小计124,352,186.1276,548,14530,995,341.75192,787,971.46
  购买商品、接受劳务支付的现金34,937,124.9221,172,637.959,770,351.2124,276,006.8
  支付给职工以及为职工支付的现金83,527,421.2354,527,389.1327,493,578.02107,669,494.26
  支付的各项税费8,598,944.525,613,892.53,410,142.7215,946,888.46
  支付其他与经营活动有关的现金14,787,107.779,317,677.853,596,563.2931,579,766.05
  经营活动现金流出小计141,850,598.4490,631,597.4344,270,635.24179,472,155.57
  经营活动产生的现金流量净额-17,498,412.32-14,083,452.43-13,275,293.4913,315,815.89
二、投资活动产生的现金流量:
  收回投资收到的现金1,831,266,079.591,260,136,651.8716,276,727.162,086,070,528.34
  取得投资收益收到的现金23,730,260.0117,328,492.748,084,586.5516,153,525.72
  处置固定资产、无形资产和其他长期资产收回的现金净额27070103,729.99
  投资活动现金流入小计1,854,996,609.61,277,465,214.54724,361,323.712,102,227,784.05
  购建固定资产、无形资产和其他长期资产支付的现金31,513,835.4425,189,993.5613,985,374.8644,882,519.49
  投资支付的现金1,636,763,276.561,099,977,414.83652,648,817.342,215,405,980
  投资活动现金流出小计1,668,277,1121,125,167,408.39666,634,192.22,260,288,499.49
  投资活动产生的现金流量净额186,719,497.6152,297,806.1557,727,131.51-158,060,715.44
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---422,069.18
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---422,069.18
  分配股利、利润或偿付利息支付的现金---35,087,719.5
  支付其他与筹资活动有关的现金16,796,060.5211,526,909.994,025,232.437,898,302.51
  筹资活动现金流出小计16,796,060.5211,526,909.994,025,232.472,986,022.01
  筹资活动产生的现金流量净额-16,796,060.52-11,526,909.99-4,025,232.4-72,563,952.83
四、汇率变动对现金及现金等价物的影响-573,163.17-201,833.1-66,067.53616,350.04
五、现金及现金等价物净增加额151,851,861.59126,485,610.6340,360,538.09-216,692,502.34
  加:期初现金及现金等价物余额646,987,827.82646,987,827.82646,987,827.82863,680,330.16
  期末现金及现金等价物余额798,839,689.41773,473,438.45687,348,365.91646,987,827.82
补充资料:
  净利润--24,223,570.82--54,416,282.1
  资产减值准备-18,127,681.15-32,094,508.76
  固定资产和投资性房地产折旧-6,340,556.04-11,364,897.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,340,556.04-11,364,897.88
  无形资产摊销-257,137.12-507,988.86
  长期待摊费用摊销-1,259,592.66-4,276,091.56
  处置固定资产、无形资产和其他长期资产的损失--731,409.51--141,603.68
  固定资产报废损失-4,325.09-91,709.8
  公允价值变动损失---1,804,926.16
  财务费用--12,168,067.88--19,571,681.14
  投资损失--267,479.91--4,569,887.11
  递延所得税--4,622,817.58--3,284,031.83
  其中:递延所得税资产减少--4,622,817.58--3,284,031.83
  存货的减少--8,204,402.05--14,812,217.58
  经营性应收项目的减少--8,429,811.99-14,644,242.81
  经营性应付项目的增加-4,547,475.22-10,757,544.87
  其他-6,212,757.08-12,629,959.55
  现金的期末余额-773,473,438.45-646,987,827.82
  减:现金的期初余额-646,987,827.82-863,680,330.16
  现金及现金等价物的净增加额-126,485,610.63--216,692,502.34
公告日期2025-10-302025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑