当前位置:首页 - 行情中心 - 莱特光电(688150) - 财务分析 - 现金流量表

莱特光电

(688150)

  

流通市值:115.58亿  总市值:115.58亿
流通股本:4.02亿   总股本:4.02亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金446,597,292.88279,666,582.58108,450,570.08481,699,325.36
  收到的税费返还3,575,061.72,396,782.37160,239.1413,544,312
  收到其他与经营活动有关的现金7,818,579.955,094,735.272,388,547.8722,772,685.47
  经营活动现金流入小计457,990,934.53287,158,100.22110,999,357.09518,016,322.83
  购买商品、接受劳务支付的现金144,605,663.4187,577,815.4939,305,620.19126,289,667.16
  支付给职工以及为职工支付的现金59,191,243.3539,940,248.5121,950,772.5478,401,902.82
  支付的各项税费59,161,341.7341,132,291.1516,130,022.4150,750,187.45
  支付其他与经营活动有关的现金24,889,571.814,500,148.566,036,301.3834,927,308.01
  经营活动现金流出小计287,847,820.29183,150,503.7183,422,716.52290,369,065.44
  经营活动产生的现金流量净额170,143,114.24104,007,596.5127,576,640.57227,647,257.39
二、投资活动产生的现金流量:
  收回投资收到的现金3,640,000,0002,110,000,0001,530,000,0003,360,000,000
  取得投资收益收到的现金9,325,929.036,119,226.135,260,807.8516,802,939.4
  投资活动现金流入小计3,649,325,929.032,116,119,226.131,535,260,807.853,376,802,939.4
  购建固定资产、无形资产和其他长期资产支付的现金113,884,510.5774,040,168.461,726,973.6460,329,560.52
  投资支付的现金3,630,000,0002,210,000,0001,050,000,0003,150,000,000
  投资活动现金流出小计3,743,884,510.572,284,040,168.41,111,726,973.643,210,329,560.52
  投资活动产生的现金流量净额-94,558,581.54-167,920,942.27423,533,834.21166,473,378.88
三、筹资活动产生的现金流量:
  取得借款收到的现金35,000,00020,000,000-71,219,531.2
  收到其他与筹资活动有关的现金1,003,263.291,003,263.29-20,781,540
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计36,003,263.2921,003,263.29-92,001,071.2
  偿还债务支付的现金52,094,903.1835,692,764.39-7,135,538
  分配股利、利润或偿付利息支付的现金56,153,570.8354,874,674.481,394,794.677,783,965.16
  支付其他与筹资活动有关的现金50,010,568.2230,299,267.99-20,003,003.54
  筹资活动现金流出小计158,259,042.23120,866,706.861,394,794.6104,922,506.7
  筹资活动产生的现金流量净额-122,255,778.94-99,863,443.57-1,394,794.6-12,921,435.5
四、汇率变动对现金及现金等价物的影响-1,395,097.17-500,606.27-156,996.791,439,355.74
五、现金及现金等价物净增加额-48,066,343.41-164,277,395.6449,558,683.39382,638,556.51
  加:期初现金及现金等价物余额581,739,493.56581,739,493.56581,739,493.56199,100,937.05
  期末现金及现金等价物余额533,673,150.15417,462,097.961,031,298,176.95581,739,493.56
补充资料:
  净利润-126,465,603.99-167,318,929.31
  资产减值准备-4,373,533.87-11,567,800.1
  固定资产和投资性房地产折旧-24,189,702.2-39,195,806.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,189,702.2-39,195,806.58
  无形资产摊销-4,688,090.88-9,318,342.16
  长期待摊费用摊销-2,725,877.07-4,498,852.28
  处置固定资产、无形资产和其他长期资产的损失--3,095.13--
  固定资产报废损失-2,646.08-100,809.8
  公允价值变动损失--3,693,166.68--10,798,516.66
  财务费用-3,320,160.07-3,406,848.17
  投资损失--2,587,004.06--4,203,265.42
  递延所得税--1,767,062.66-12,499,529.02
  其中:递延所得税资产减少--1,131,123.16-11,670,703.05
    递延所得税负债增加--635,939.5-828,825.97
  存货的减少--48,280,980.31--71,434.05
  经营性应收项目的减少--39,224,781.74--18,361,275.34
  经营性应付项目的增加-29,275,264.63--3,204,578.57
  其他-3,854,040.18-12,711,997.22
  现金的期末余额-417,462,097.96-581,739,493.56
  减:现金的期初余额-581,739,493.56-199,100,937.05
  现金及现金等价物的净增加额--164,277,395.6-382,638,556.51
公告日期2025-10-242025-08-202025-04-232025-04-10
审计意见(境内)标准无保留意见
TOP↑