流通市值:117.28亿 | 总市值:117.28亿 | ||
流通股本:4.00亿 | 总股本:4.00亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 767,185,567.82 | 322,285,457.07 | 1,619,950,462.45 | 1,244,264,410.31 |
收到的税费返还 | 1,102,288.17 | 1,102,288.17 | 2,291,262.23 | 2,291,262.23 |
收到其他与经营活动有关的现金 | 36,383,220.82 | 17,621,369.58 | 37,769,530.53 | 23,172,867.78 |
经营活动现金流入小计 | 804,671,076.81 | 341,009,114.82 | 1,660,011,255.21 | 1,269,728,540.32 |
购买商品、接受劳务支付的现金 | 164,431,540.22 | 58,314,780.05 | 388,512,160.94 | 349,833,640.27 |
支付给职工以及为职工支付的现金 | 177,660,296.24 | 102,172,206.33 | 322,493,444.75 | 250,066,190.93 |
支付的各项税费 | 114,469,083.1 | 41,793,365.7 | 164,496,441.9 | 90,442,379.06 |
支付其他与经营活动有关的现金 | 161,902,309.85 | 83,073,485.58 | 510,316,221.66 | 389,543,613.39 |
经营活动现金流出小计 | 618,463,229.41 | 285,353,837.66 | 1,385,818,269.25 | 1,079,885,823.65 |
经营活动产生的现金流量净额 | 186,207,847.4 | 55,655,277.16 | 274,192,985.96 | 189,842,716.67 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,362,100,000 | 1,240,000,000 | 2,506,000,000 | 840,000,000 |
取得投资收益收到的现金 | 17,974,906.59 | 9,847,189.48 | 33,152,827.73 | 18,941,451.97 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 13,337,627 | 13,337,627 | 568,379.33 | 537,000 |
投资活动现金流入小计 | 2,393,412,533.59 | 1,263,184,816.48 | 2,539,721,207.06 | 859,478,451.97 |
购建固定资产、无形资产和其他长期资产支付的现金 | 5,595,455.4 | 4,566,356.6 | 24,340,475.56 | 12,657,350.94 |
投资支付的现金 | 2,712,100,000 | 1,315,000,000 | 2,709,000,000 | 852,000,000 |
投资活动现金流出小计 | 2,717,695,455.4 | 1,319,566,356.6 | 2,733,340,475.56 | 864,657,350.94 |
投资活动产生的现金流量净额 | -324,282,921.81 | -56,381,540.12 | -193,619,268.5 | -5,178,898.97 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | - | - | 8,542,993.68 | 8,542,993.68 |
筹资活动现金流入平衡项目 | - | - | 0 | 0 |
筹资活动现金流入小计 | - | - | 8,542,993.68 | 8,542,993.68 |
分配股利、利润或偿付利息支付的现金 | 34,138,641.12 | - | 75,254,749.85 | 47,999,563.91 |
支付其他与筹资活动有关的现金 | 2,475,526.65 | 1,632,795.55 | 143,715,340.37 | 39,511,076.5 |
筹资活动现金流出小计 | 36,614,167.77 | 1,632,795.55 | 218,970,090.22 | 87,510,640.41 |
筹资活动产生的现金流量净额 | -36,614,167.77 | -1,632,795.55 | -210,427,096.54 | -78,967,646.73 |
四、汇率变动对现金及现金等价物的影响 | -376,437.58 | -78,807.75 | 921,388.19 | 16,805.79 |
五、现金及现金等价物净增加额 | -175,065,679.76 | -2,437,866.26 | -128,931,990.89 | 105,712,976.76 |
加:期初现金及现金等价物余额 | 1,689,819,962.81 | 1,689,819,962.81 | 1,818,751,953.7 | 1,818,751,953.7 |
期末现金及现金等价物余额 | 1,514,754,283.05 | 1,687,382,096.55 | 1,689,819,962.81 | 1,924,464,930.46 |
补充资料: | ||||
净利润 | 144,631,468.64 | - | 228,285,126.57 | - |
资产减值准备 | 25,992,797.73 | - | 39,993,874.05 | - |
固定资产和投资性房地产折旧 | 24,024,538.6 | - | 49,122,384.22 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 24,024,538.6 | - | 49,122,384.22 | - |
无形资产摊销 | 5,551,787.83 | - | 11,202,712.96 | - |
长期待摊费用摊销 | 20,180,345.55 | - | 46,001,220.67 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | -6,373,713.49 | - |
固定资产报废损失 | 64,312.67 | - | 18,828.21 | - |
公允价值变动损失 | -1,293,498.22 | - | -317,350.7 | - |
财务费用 | 429,561.8 | - | 120,496.43 | - |
投资损失 | -14,943,618.92 | - | -26,784,454.93 | - |
递延所得税 | -2,090,711.42 | - | -61,658.13 | - |
其中:递延所得税资产减少 | -1,326,732.53 | - | 2,060,231.32 | - |
递延所得税负债增加 | -763,978.89 | - | -2,121,889.45 | - |
存货的减少 | 15,352,253.14 | - | 13,109,078.26 | - |
经营性应收项目的减少 | -40,451,217.67 | - | 34,135,954.77 | - |
经营性应付项目的增加 | -2,844,976.9 | - | -111,356,692.38 | - |
其他 | 8,105,345.91 | - | - | - |
现金的期末余额 | 1,514,754,283.05 | - | 1,689,819,962.81 | - |
减:现金的期初余额 | 1,689,819,962.81 | - | 1,818,751,953.7 | - |
现金及现金等价物的净增加额 | -175,065,679.76 | - | -128,931,990.89 | - |
公告日期 | 2025-08-28 | 2025-04-30 | 2025-03-27 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |