当前位置:首页 - 行情中心 - 巨一科技(688162) - 财务分析 - 现金流量表

巨一科技

(688162)

  

流通市值:45.74亿  总市值:45.77亿
流通股本:1.37亿   总股本:1.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,602,051,700.94702,191,318.483,515,756,955.142,396,459,771.32
  收到的税费返还27,771,146.8413,220,549.1934,346,037.1628,576,584.63
  收到其他与经营活动有关的现金30,791,921.7661,711,384.22104,090,633.9456,188,631.1
  经营活动现金流入小计1,660,614,769.54777,123,251.893,654,193,626.242,481,224,987.05
  购买商品、接受劳务支付的现金1,048,774,676.84415,395,345.662,574,317,679.611,707,845,095.18
  支付给职工以及为职工支付的现金318,259,668.76186,959,060.83622,148,646.25484,750,033.22
  支付的各项税费62,441,056.0223,731,044.5192,324,606.6462,010,132.79
  支付其他与经营活动有关的现金94,061,18689,762,279.88190,195,985.27107,826,422.1
  经营活动现金流出小计1,523,536,587.62715,847,730.883,478,986,917.772,362,431,683.29
  经营活动产生的现金流量净额137,078,181.9261,275,521.01175,206,708.47118,793,303.76
二、投资活动产生的现金流量:
  收回投资收到的现金1,194,000,000440,000,0001,711,099,400769,099,400
  取得投资收益收到的现金3,350,250.771,051,786.6232,825,887.7430,243,374.88
  处置固定资产、无形资产和其他长期资产收回的现金净额384.41-1,148,655.99840,430.31
  收到的其他与投资活动有关的现金8,652,941.632,909,626.1911,283,786.056,821,404.99
  投资活动现金流入小计1,206,003,576.81443,961,412.811,756,357,729.78807,004,610.18
  购建固定资产、无形资产和其他长期资产支付的现金5,254,340.353,015,663.9355,916,112.5111,517,408.15
  投资支付的现金1,454,000,000754,000,0001,711,099,4001,226,099,400
  投资活动现金流出小计1,459,254,340.35757,015,663.931,767,015,512.511,237,616,808.15
  投资活动产生的现金流量净额-253,250,763.54-313,054,251.12-10,657,782.73-430,612,197.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,955,542.5-4,395,223.354,395,223.35
  取得借款收到的现金183,521,287.25151,281,061462,358,253.25311,716,769.36
  筹资活动现金流入小计194,476,829.75151,281,061466,753,476.6316,111,992.71
  偿还债务支付的现金141,036,324.5596,258,920.15441,015,225.15389,000,000
  分配股利、利润或偿付利息支付的现金5,062,386.472,486,936.2539,594,011.527,255,942.57
  支付其他与筹资活动有关的现金1,883,987.8836,8955,266,692.523,713,877.76
  筹资活动现金流出小计147,982,698.8299,582,751.4485,875,929.19399,969,820.33
  筹资活动产生的现金流量净额46,494,130.9351,698,309.6-19,122,452.59-83,857,827.62
四、汇率变动对现金及现金等价物的影响6,423,403.573,206,328.916,721,242.963,486,017.51
五、现金及现金等价物净增加额-63,255,047.12-196,874,091.6152,147,716.11-392,190,704.32
  加:期初现金及现金等价物余额1,160,383,937.161,160,383,937.161,008,236,221.051,008,779,137.72
  期末现金及现金等价物余额1,097,128,890.04963,509,845.561,160,383,937.16616,588,433.4
补充资料:
  净利润39,198,502.22-21,528,538.8-
  资产减值准备41,084,154.07-34,463,703.4-
  固定资产和投资性房地产折旧45,429,763.14-81,466,729.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,429,763.14-81,466,729.49-
  无形资产摊销9,535,086.16-14,806,222.36-
  长期待摊费用摊销724,336.41-483,535.71-
  处置固定资产、无形资产和其他长期资产的损失33,739.5-660,677.65-
  固定资产报废损失--593,157.68-
  公允价值变动损失-1,239,923.67--1,945,366-
  财务费用-2,998,284.86--8,507,138.23-
  投资损失-23,943,565.25--48,697,071.6-
  递延所得税-1,081,873.23-8,808,978.84-
  其中:递延所得税资产减少-896,144.94-9,372,043.91-
    递延所得税负债增加-185,728.29--563,065.07-
  存货的减少-237,638,925.23--99,898,838.53-
  经营性应收项目的减少-274,545,125.08--371,104,059.3-
  经营性应付项目的增加551,191,178.66-448,744,075.04-
  其他---2,166,485.87-
  现金的期末余额1,097,128,890.04-1,160,383,937.16-
  减:现金的期初余额1,160,383,937.16-1,008,236,221.05-
  现金及现金等价物的净增加额-63,255,047.12-152,147,716.11-
公告日期2025-08-262025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑