当前位置:首页 - 行情中心 - 赛伦生物(688163) - 财务分析 - 现金流量表

赛伦生物

(688163)

  

流通市值:36.20亿  总市值:36.20亿
流通股本:1.08亿   总股本:1.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金143,710,129.6170,920,000.9920,812,363.25195,582,293.77
  收到的税费返还994,396.87966,313.33--
  收到其他与经营活动有关的现金767,238.91623,004.96220,333.862,220,367.29
  经营活动现金流入小计145,471,765.3972,509,319.2821,032,697.11197,802,661.06
  购买商品、接受劳务支付的现金13,550,932.538,024,353.64,541,373.9917,537,826.49
  支付给职工以及为职工支付的现金52,917,877.0436,051,219.7518,889,731.6858,133,549.8
  支付的各项税费16,107,064.054,192,303.26855,832.3918,628,987.72
  支付其他与经营活动有关的现金24,403,489.8816,204,861.248,514,055.2642,969,394.86
  经营活动现金流出小计106,979,363.564,472,737.8532,800,993.32137,269,758.87
  经营活动产生的现金流量净额38,492,401.898,036,581.43-11,768,296.2160,532,902.19
二、投资活动产生的现金流量:
  收回投资收到的现金1,807,479,1001,315,079,100763,500,0002,304,906,260
  取得投资收益收到的现金8,886,579.816,032,097.313,589,922.7310,383,447.56
  处置固定资产、无形资产和其他长期资产收回的现金净额33,00033,000-130,400
  投资活动现金流入小计1,816,398,679.811,321,144,197.31767,089,922.732,315,420,107.56
  购建固定资产、无形资产和其他长期资产支付的现金78,400,876.7140,257,946.2624,639,872.9459,607,428.06
  投资支付的现金1,688,878,6221,104,878,622711,200,0002,429,897,720
  投资活动现金流出小计1,767,279,498.711,145,136,568.26735,839,872.942,489,505,148.06
  投资活动产生的现金流量净额49,119,181.1176,007,629.0531,250,049.79-174,085,040.5
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金41,119,80028,134,600-34,627,200
  支付其他与筹资活动有关的现金580,338.75234,000117,000692,677.5
  筹资活动现金流出小计41,700,138.7528,368,600117,00035,319,877.5
  筹资活动产生的现金流量净额-41,700,138.75-28,368,600-117,000-35,319,877.5
四、汇率变动对现金及现金等价物的影响-111,348.8-103,060.37-7,453.2545,884.27
五、现金及现金等价物净增加额45,800,095.44155,572,550.1119,357,300.33-148,826,131.54
  加:期初现金及现金等价物余额33,281,005.6833,281,005.6833,281,005.68182,107,137.22
  期末现金及现金等价物余额79,081,101.12188,853,555.7952,638,306.0133,281,005.68
补充资料:
  净利润-35,651,304.36-51,787,396.52
  资产减值准备-2,158,254.63-2,075,092.97
  固定资产和投资性房地产折旧-9,820,619.72-17,976,492.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,820,619.72-17,976,492.4
  无形资产摊销-389,778.48-779,556.97
  长期待摊费用摊销-119,973.48-239,946.96
  处置固定资产、无形资产和其他长期资产的损失--14,154.22--80,366.33
  固定资产报废损失-446,355.6-58,572.85
  公允价值变动损失--2,030,487.45--1,409,182.18
  财务费用-456,016.65-256,737.93
  投资损失--3,784,309.65--9,175,924.27
  递延所得税--834,729.32-1,482,665.92
  其中:递延所得税资产减少--711,831.07-1,112,473.42
    递延所得税负债增加--122,898.25-370,192.5
  存货的减少-52,152.13--1,830,747.31
  经营性应收项目的减少--43,970,168.75--8,486,213.04
  经营性应付项目的增加-7,088,869.08-6,044,380.05
  现金的期末余额-188,853,555.79-33,281,005.68
  减:现金的期初余额-33,281,005.68-182,107,137.22
  现金及现金等价物的净增加额-155,572,550.11--148,826,131.54
公告日期2026-10-282026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑