当前位置:首页 - 行情中心 - 埃夫特-U(688165) - 财务分析 - 现金流量表

埃夫特-U

(688165)

  

流通市值:106.13亿  总市值:106.13亿
流通股本:5.22亿   总股本:5.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金276,091,348.911,077,665,971.42704,937,645.26518,772,120.05
  收到的税费返还8,954,098.9622,460,756.3416,519,303.9512,665,329.05
  收到其他与经营活动有关的现金153,685,823.66190,337,369.92119,823,017.2442,616,868.56
  经营活动现金流入小计438,731,271.531,290,464,097.68841,279,966.45574,054,317.66
  购买商品、接受劳务支付的现金250,282,040.47812,614,151.08620,490,855.64426,406,956.97
  支付给职工以及为职工支付的现金124,193,088.8435,680,758.29295,895,997.69198,704,190.33
  支付的各项税费5,293,381.9242,132,156.8840,478,881.3136,610,709.89
  支付其他与经营活动有关的现金47,781,212.97197,764,707.0495,462,226.382,903,463.92
  经营活动现金流出小计427,549,724.161,488,191,773.291,052,327,960.94744,625,321.11
  经营活动产生的现金流量净额11,181,547.37-197,727,675.61-211,047,994.49-170,571,003.45
二、投资活动产生的现金流量:
  收回投资收到的现金155,000,0002,151,731,555.461,600,381,2501,218,681,250
  取得投资收益收到的现金324,934.322,915,284.283,473,062.082,496,242.04
  处置固定资产、无形资产和其他长期资产收回的现金净额154,75022,775,275.439,424.697,584.76
  处置子公司及其他营业单位收到的现金净额-98,916,06550,303,64649,552,620
  收到的其他与投资活动有关的现金-13,600,194.3311,760,488.611,584,906.24
  投资活动现金流入小计155,479,684.322,289,938,374.51,665,927,871.371,282,322,603.04
  购建固定资产、无形资产和其他长期资产支付的现金26,146,215.48184,738,126.7270,353,728.2231,244,505.68
  投资支付的现金333,000,0002,118,685,471.431,828,970,0001,362,970,000
  投资活动现金流出小计359,146,215.482,303,423,598.151,899,323,728.221,394,214,505.68
  投资活动产生的现金流量净额-203,666,531.16-13,485,223.65-233,395,856.85-111,891,902.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金70,245,00014,700,000--
  其中:子公司吸收少数股东投资收到的现金70,245,00014,700,000--
  取得借款收到的现金129,758,207554,975,498.53433,329,152.17248,550,000
  收到其他与筹资活动有关的现金-27,000,00034,016,605.9531,516,500
  筹资活动现金流入小计200,003,207596,675,498.53467,345,758.12280,066,500
  偿还债务支付的现金84,639,406.93433,468,249.86348,832,986.26189,818,930.21
  分配股利、利润或偿付利息支付的现金5,842,109.8231,380,523.6820,596,103.715,219,808.33
  支付其他与筹资活动有关的现金5,760,209.877,564,607.199,976,714.868,012,496.73
  筹资活动现金流出小计96,241,726.62472,413,380.73379,405,804.82213,051,235.27
  筹资活动产生的现金流量净额103,761,480.38124,262,117.887,939,953.367,015,264.73
四、汇率变动对现金及现金等价物的影响-6,742,529.218,746,054.0524,694,672.1535,326,414.21
五、现金及现金等价物净增加额-95,466,032.61-68,204,727.41-331,809,225.89-180,121,227.15
  加:期初现金及现金等价物余额715,063,064.3783,267,791.71783,267,791.71783,267,791.71
  期末现金及现金等价物余额619,597,031.69715,063,064.3451,458,565.82603,146,564.56
补充资料:
  净利润--556,384,079.93--193,920,646.01
  资产减值准备-164,439,368.9-1,789,776.25
  固定资产和投资性房地产折旧-30,196,809.28-14,037,184.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,744,614.65-13,811,087.44
    投资性房地产折旧-452,194.63-226,097.31
  无形资产摊销-21,407,739.48-8,802,816.05
  长期待摊费用摊销-2,195,766.66-681,559.29
  处置固定资产、无形资产和其他长期资产的损失-583,827.12--28,418.36
  公允价值变动损失-5,418,396.86-2,139,701.81
  财务费用-77,523,869.49-17,344,524.88
  投资损失-15,148,575.22-17,963,529.21
  递延所得税--93,302,041.34--25,428,772.95
  其中:递延所得税资产减少--82,245,904.94--23,351,287.24
    递延所得税负债增加--11,056,136.4--2,077,485.71
  存货的减少--10,218,030.31--35,928,508.61
  经营性应收项目的减少-149,418,676.87-100,428,659.39
  经营性应付项目的增加--108,565,944.35--128,501,435.03
  现金的期末余额-715,063,064.3-603,146,564.56
  减:现金的期初余额-783,267,791.71-783,267,791.71
  现金及现金等价物的净增加额--68,204,727.41--180,121,227.15
公告日期2026-04-302026-04-152025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑