当前位置:首页 - 行情中心 - 德龙激光(688170) - 财务分析 - 现金流量表

德龙激光

(688170)

  

流通市值:35.21亿  总市值:35.21亿
流通股本:1.03亿   总股本:1.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金527,991,516.29368,617,807.51208,287,731.08680,155,977.89
  收到的税费返还11,932,263.777,638,267.534,441,915.3717,536,642.84
  收到其他与经营活动有关的现金18,757,734.5110,554,989.946,929,381.2530,634,288.81
  经营活动现金流入小计558,681,514.57386,811,064.98219,659,027.7728,326,909.54
  购买商品、接受劳务支付的现金261,861,714.75167,516,609.3785,754,425.59402,616,890.03
  支付给职工以及为职工支付的现金195,787,618.55137,747,981.7379,404,698.48250,806,714.44
  支付的各项税费25,339,650.3417,226,604.310,066,813.6135,613,553.25
  支付其他与经营活动有关的现金67,354,225.9344,667,053.9423,489,849.4887,867,250.97
  经营活动现金流出小计550,343,209.57367,158,249.34198,715,787.16776,904,408.69
  经营活动产生的现金流量净额8,338,30519,652,815.6420,943,240.54-48,577,499.15
二、投资活动产生的现金流量:
  收回投资收到的现金809,500,000545,000,000240,000,0001,029,000,000
  取得投资收益收到的现金3,131,702.292,180,020.52756,059.734,349,171.1
  处置固定资产、无形资产和其他长期资产收回的现金净额251,420248,700-3,000
  投资活动现金流入小计812,883,122.29547,428,720.52240,756,059.731,033,352,171.1
  购建固定资产、无形资产和其他长期资产支付的现金88,420,634.1372,769,943.8463,020,954.74126,616,592.28
  投资支付的现金734,500,000499,500,000234,500,0001,171,000,000
  投资活动现金流出小计822,920,634.13572,269,943.84297,520,954.741,297,616,592.28
  投资活动产生的现金流量净额-10,037,511.84-24,841,223.32-56,764,895.01-264,264,421.18
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00020,000,000-60,000,000
  收到其他与筹资活动有关的现金9,315,164.25,703,014.042,151,307.179,306,065.88
  筹资活动现金流入小计29,315,164.225,703,014.042,151,307.1769,306,065.88
  偿还债务支付的现金60,241,10030,167,95093,500286,050
  分配股利、利润或偿付利息支付的现金967,038.62782,558.8389,358.1531,622,455.9
  支付其他与筹资活动有关的现金7,857,342.724,530,229.243,991,653.2724,162,303.53
  筹资活动现金流出小计69,065,481.3435,480,738.044,474,511.4256,070,809.43
  筹资活动产生的现金流量净额-39,750,317.14-9,777,724-2,323,204.2513,235,256.45
四、汇率变动对现金及现金等价物的影响-180,909.31436,562.75152,802.79286,699.56
五、现金及现金等价物净增加额-41,630,433.29-14,529,568.93-37,992,055.93-299,319,964.32
  加:期初现金及现金等价物余额232,567,695.13232,567,695.13232,571,465.13531,887,659.45
  期末现金及现金等价物余额190,937,261.84218,038,126.2194,579,409.2232,567,695.13
补充资料:
  净利润--15,484,362.48--34,501,101.02
  资产减值准备-10,642,562.64-40,152,731.6
  固定资产和投资性房地产折旧-12,791,833.24-23,787,088.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,791,833.24-23,787,088.64
  无形资产摊销-1,232,801.37-1,989,586.87
  长期待摊费用摊销-2,937,489.96-6,240,243.99
  处置固定资产、无形资产和其他长期资产的损失--60,694.71--62,186.39
  固定资产报废损失-69,575.18-1,314,064.1
  公允价值变动损失--1,232,757.01--1,618,123.74
  财务费用-793,373.18-813,018.45
  投资损失--1,212,936.03--11,903.83
  递延所得税-140,289.26-26,241,436.78
  其中:递延所得税资产减少-151,253.69-26,279,447.2
    递延所得税负债增加--10,964.43--38,010.42
  存货的减少--58,442,894.31--87,093,274.22
  经营性应收项目的减少-58,386,290.47--58,629,530.31
  经营性应付项目的增加-11,375,149.79-22,844,910.41
  现金的期末余额-218,038,126.2-232,567,695.13
  减:现金的期初余额-232,567,695.13-531,887,659.45
  现金及现金等价物的净增加额--14,529,568.93--299,319,964.32
公告日期2025-10-302025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑