当前位置:首页 - 行情中心 - 德龙激光(688170) - 财务分析 - 现金流量表

德龙激光

(688170)

  

流通市值:40.81亿  总市值:40.81亿
流通股本:1.03亿   总股本:1.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,617,807.51208,287,731.08680,155,977.89479,197,014.39
  收到的税费返还7,638,267.534,441,915.3717,536,642.8413,395,114.49
  收到其他与经营活动有关的现金10,554,989.946,929,381.2530,634,288.8119,980,038.51
  经营活动现金流入小计386,811,064.98219,659,027.7728,326,909.54512,572,167.39
  购买商品、接受劳务支付的现金167,516,609.3785,754,425.59402,616,890.03313,258,504.73
  支付给职工以及为职工支付的现金137,747,981.7379,404,698.48250,806,714.44191,612,431.45
  支付的各项税费17,226,604.310,066,813.6135,613,553.2527,670,404.78
  支付其他与经营活动有关的现金44,667,053.9423,489,849.4887,867,250.9759,940,365.29
  经营活动现金流出小计367,158,249.34198,715,787.16776,904,408.69592,481,706.25
  经营活动产生的现金流量净额19,652,815.6420,943,240.54-48,577,499.15-79,909,538.86
二、投资活动产生的现金流量:
  收回投资收到的现金545,000,000240,000,0001,029,000,000649,000,000
  取得投资收益收到的现金2,180,020.52756,059.734,349,171.13,012,265.16
  处置固定资产、无形资产和其他长期资产收回的现金净额248,700-3,000-
  投资活动现金流入小计547,428,720.52240,756,059.731,033,352,171.1652,012,265.16
  购建固定资产、无形资产和其他长期资产支付的现金72,769,943.8463,020,954.74126,616,592.28111,427,570.78
  投资支付的现金499,500,000234,500,0001,171,000,000771,000,000
  投资活动现金流出小计572,269,943.84297,520,954.741,297,616,592.28882,427,570.78
  投资活动产生的现金流量净额-24,841,223.32-56,764,895.01-264,264,421.18-230,415,305.62
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,000-60,000,00060,000,000
  收到其他与筹资活动有关的现金5,703,014.042,151,307.179,306,065.887,022,163.98
  筹资活动现金流入小计25,703,014.042,151,307.1769,306,065.8867,022,163.98
  偿还债务支付的现金30,167,95093,500286,050238,096
  分配股利、利润或偿付利息支付的现金782,558.8389,358.1531,622,455.931,230,142.93
  支付其他与筹资活动有关的现金4,530,229.243,991,653.2724,162,303.5319,353,148.44
  筹资活动现金流出小计35,480,738.044,474,511.4256,070,809.4350,821,387.37
  筹资活动产生的现金流量净额-9,777,724-2,323,204.2513,235,256.4516,200,776.61
四、汇率变动对现金及现金等价物的影响436,562.75152,802.79286,699.56-869,874.94
五、现金及现金等价物净增加额-14,529,568.93-37,992,055.93-299,319,964.32-294,993,942.81
  加:期初现金及现金等价物余额232,567,695.13232,571,465.13531,887,659.45531,887,659.45
  期末现金及现金等价物余额218,038,126.2194,579,409.2232,567,695.13236,893,716.64
补充资料:
  净利润-15,484,362.48--34,501,101.02-
  资产减值准备10,642,562.64-40,152,731.6-
  固定资产和投资性房地产折旧12,791,833.24-23,787,088.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,791,833.24-23,787,088.64-
  无形资产摊销1,232,801.37-1,989,586.87-
  长期待摊费用摊销2,937,489.96-6,240,243.99-
  处置固定资产、无形资产和其他长期资产的损失-60,694.71--62,186.39-
  固定资产报废损失69,575.18-1,314,064.1-
  公允价值变动损失-1,232,757.01--1,618,123.74-
  财务费用793,373.18-813,018.45-
  投资损失-1,212,936.03--11,903.83-
  递延所得税140,289.26-26,241,436.78-
  其中:递延所得税资产减少151,253.69-26,279,447.2-
    递延所得税负债增加-10,964.43--38,010.42-
  存货的减少-58,442,894.31--87,093,274.22-
  经营性应收项目的减少58,386,290.47--58,629,530.31-
  经营性应付项目的增加11,375,149.79-22,844,910.41-
  现金的期末余额218,038,126.2-232,567,695.13-
  减:现金的期初余额232,567,695.13-531,887,659.45-
  现金及现金等价物的净增加额-14,529,568.93--299,319,964.32-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑