当前位置:首页 - 行情中心 - 百奥泰(688177) - 财务分析 - 现金流量表

百奥泰

(688177)

  

流通市值:87.37亿  总市值:87.37亿
流通股本:4.14亿   总股本:4.14亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金842,711,948.22389,107,018.821,229,860,224.56893,561,418.73
  收到的税费返还--12,840,631.9110,085,717.71
  收到其他与经营活动有关的现金2,864,720.052,422,488.2658,558,481.3726,593,368.58
  经营活动现金流入小计845,576,668.27391,529,507.081,301,259,337.84930,240,505.02
  购买商品、接受劳务支付的现金23,808,358.3212,699,817.6629,875,245.5422,231,019.58
  支付给职工以及为职工支付的现金206,188,471.31105,088,074.71331,787,245.61238,380,303.47
  支付的各项税费2,897,667.182,623,723.3831,364,780.1817,179,827.49
  支付其他与经营活动有关的现金467,658,688.67225,528,370.4990,343,739.75690,442,031.49
  经营活动现金流出小计700,553,185.48345,939,986.151,383,371,011.08968,233,182.03
  经营活动产生的现金流量净额145,023,482.7945,589,520.93-82,111,673.24-37,992,677.01
二、投资活动产生的现金流量:
  收回投资收到的现金140,000,000100,000,000970,000,000880,000,000
  取得投资收益收到的现金156,278.54123,287.671,753,331.641,352,461.78
  处置固定资产、无形资产和其他长期资产收回的现金净额4,7054,705184,165.0918,275
  收到的其他与投资活动有关的现金--21,114,995.1321,114,995.13
  投资活动现金流入小计140,160,983.54100,127,992.67993,052,491.86902,485,731.91
  购建固定资产、无形资产和其他长期资产支付的现金167,873,782.43105,440,663.26121,744,305.5986,280,598.1
  投资支付的现金200,000,000100,000,000880,000,000880,000,000
  投资活动现金流出小计367,873,782.43205,440,663.261,001,744,305.59966,280,598.1
  投资活动产生的现金流量净额-227,712,798.89-105,312,670.59-8,691,813.73-63,794,866.19
三、筹资活动产生的现金流量:
  取得借款收到的现金298,937,507.62153,930,230.25360,267,385.39300,267,385.39
  筹资活动现金流入小计298,937,507.62153,930,230.25360,267,385.39300,267,385.39
  偿还债务支付的现金86,981,609.8758,603,215.3298,525,212.52274,816,538.95
  分配股利、利润或偿付利息支付的现金10,463,133.674,940,644.5420,392,769.4815,896,424.69
  支付其他与筹资活动有关的现金58,00058,00058,00058,000
  筹资活动现金流出小计97,502,743.5463,601,859.84318,975,982290,770,963.64
  筹资活动产生的现金流量净额201,434,764.0890,328,370.4141,291,403.399,496,421.75
四、汇率变动对现金及现金等价物的影响-1,947,883.99-1,417,130.68-583,833.58724,230.98
五、现金及现金等价物净增加额116,797,563.9929,188,090.07-50,095,917.16-91,566,890.47
  加:期初现金及现金等价物余额218,607,735.61218,607,735.61268,703,652.77268,703,652.77
  期末现金及现金等价物余额335,405,299.6247,795,825.68218,607,735.61177,136,762.3
补充资料:
  净利润-251,968,686.24--331,940,823.75-
  资产减值准备1,217,065.44-195,620.86-
  固定资产和投资性房地产折旧59,640,522.37-97,682,011.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,640,522.37-97,682,011.18-
  无形资产摊销3,714,887.77-6,575,112.81-
  长期待摊费用摊销554,405-944,583.42-
  处置固定资产、无形资产和其他长期资产的损失56,253.88-1,723,478.97-
  固定资产报废损失-48,998.53-821,470.07-
  公允价值变动损失-133,150.69--550,628.72-
  财务费用10,357,625.34-20,315,160.95-
  投资损失-229,848.36--833,860.05-
  存货的减少-59,630,693.04--59,420,730.32-
  经营性应收项目的减少81,626,966.26--166,031,412.25-
  经营性应付项目的增加299,844,604.69-348,434,230.52-
  现金的期末余额335,405,299.6-218,607,735.61-
  减:现金的期初余额218,607,735.61-268,703,652.77-
  现金及现金等价物的净增加额116,797,563.99--50,095,917.16-
公告日期2026-08-262026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑