当前位置:首页 - 行情中心 - 灿勤科技(688182) - 财务分析 - 现金流量表

灿勤科技

(688182)

  

流通市值:101.24亿  总市值:101.24亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,217,925.64137,574,115.4420,182,419.58319,302,426.1
  收到的税费返还368,342.0286,163.04299,330.15245,434.73
  收到其他与经营活动有关的现金17,940,888.3943,712.3125,846,671.7714,155,612.06
  经营活动现金流入小计306,527,155.96138,603,990.75446,328,421.5333,703,472.89
  购买商品、接受劳务支付的现金157,405,311.7976,805,346.91168,342,182.12106,427,800.95
  支付给职工以及为职工支付的现金79,936,152.9238,658,661.67109,089,564.6380,648,891.7
  支付的各项税费10,063,336.343,196,316.2122,843,373.4515,226,826.9
  支付其他与经营活动有关的现金24,768,090.2520,364,611.932,472,079.317,692,332.59
  经营活动现金流出小计272,172,891.3139,024,936.69332,747,199.5219,995,852.14
  经营活动产生的现金流量净额34,354,264.66-420,945.94113,581,222113,707,620.75
二、投资活动产生的现金流量:
  收回投资收到的现金1,235,215,800763,000,0001,563,783,106.85983,000,000
  取得投资收益收到的现金24,153,955.195,407,025.7617,423,341.312,119,123.52
  处置固定资产、无形资产和其他长期资产收回的现金净额--500-
  投资活动现金流入小计1,259,369,755.19768,407,025.761,581,206,948.15995,119,123.52
  购建固定资产、无形资产和其他长期资产支付的现金253,279,448.63120,320,720.78257,413,797.58175,554,363
  投资支付的现金880,215,800488,000,0001,783,000,0001,163,000,000
  取得子公司及其他营业单位支付的现金11,680,647.72---
  投资活动现金流出小计1,145,175,896.35608,320,720.782,040,413,797.581,338,554,363
  投资活动产生的现金流量净额114,193,858.84160,086,304.98-459,206,849.43-343,435,239.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,340,0005,340,000900,000900,000
  其中:子公司吸收少数股东投资收到的现金5,340,0005,340,000900,000900,000
  取得借款收到的现金23,362,644.7214,158,498.72--
  筹资活动现金流入小计28,702,644.7219,498,498.72900,000900,000
  分配股利、利润或偿付利息支付的现金32,300,0002,300,00023,500,00023,500,000
  支付其他与筹资活动有关的现金--507,160-
  筹资活动现金流出小计32,300,0002,300,00024,007,16023,500,000
  筹资活动产生的现金流量净额-3,597,355.2817,198,498.72-23,107,160-22,600,000
四、汇率变动对现金及现金等价物的影响-307,103.033,574.8362,675.15-53,257.43
五、现金及现金等价物净增加额144,643,665.19176,867,432.59-368,670,112.28-252,380,876.16
  加:期初现金及现金等价物余额244,720,857.71244,720,857.71613,390,969.99613,390,969.99
  期末现金及现金等价物余额389,364,522.9421,588,290.3244,720,857.71361,010,093.83
补充资料:
  净利润53,369,256.68-56,192,218.3-
  资产减值准备-266,651.94-6,358,354.38-
  固定资产和投资性房地产折旧21,519,106.55-35,448,764.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,519,106.55-35,448,764.28-
  无形资产摊销2,019,265.52-4,017,963.72-
  长期待摊费用摊销1,590,040.95-2,657,519.64-
  处置固定资产、无形资产和其他长期资产的损失--8,667.61-
  固定资产报废损失132,843.95-324,592.57-
  公允价值变动损失-2,106,200.58--3,182,990.81-
  财务费用424,039.18--43,514.55-
  投资损失-8,936,481.56--22,081,644.06-
  递延所得税-2,283,602.68--608,945.98-
  其中:递延所得税资产减少-2,611,590.56--612,130.5-
    递延所得税负债增加327,987.88-3,184.52-
  存货的减少-38,639,158.85--23,931,273.46-
  经营性应收项目的减少-122,919,175.8--44,032,270.91-
  经营性应付项目的增加127,285,231.53-97,873,823.13-
  融资租入固定资产--3,581,204.78-
  现金的期末余额389,364,522.9-244,720,857.71-
  减:现金的期初余额244,720,857.71-613,390,969.99-
  现金及现金等价物的净增加额144,643,665.19--368,670,112.28-
公告日期2025-08-282025-04-152025-04-082024-10-29
审计意见(境内)标准无保留意见
TOP↑