当前位置:首页 - 行情中心 - 瑞晟智能(688215) - 财务分析 - 现金流量表

瑞晟智能

(688215)

  

流通市值:42.95亿  总市值:42.95亿
流通股本:6242.33万   总股本:6242.33万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金190,995,291.9477,680,043.75331,141,161.29233,083,645.73
  收到的税费返还1,971,568.221,224,616.934,089,007.043,609,257.65
  收到其他与经营活动有关的现金5,508,935.423,679,053.9914,900,120.199,699,281.7
  经营活动现金流入小计198,475,795.5882,583,714.67350,130,288.52246,392,185.08
  购买商品、接受劳务支付的现金161,587,513.8774,758,335.83226,763,209.01153,256,554.76
  支付给职工以及为职工支付的现金45,642,965.0525,169,037.7586,281,703.4866,580,387.35
  支付的各项税费9,799,139.545,468,377.0623,515,842.5817,002,950.95
  支付其他与经营活动有关的现金13,262,876.135,439,727.1838,456,272.129,404,218.46
  经营活动现金流出小计230,292,494.59110,835,477.82375,017,027.17266,244,111.52
  经营活动产生的现金流量净额-31,816,699.01-28,251,763.15-24,886,738.65-19,851,926.44
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,7501,750
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--1,7501,750
  购建固定资产、无形资产和其他长期资产支付的现金6,961,303.343,262,0206,084,499.274,104,907.93
  投资支付的现金--2,000,0002,000,000
  投资活动现金流出小计6,961,303.343,262,0208,084,499.276,104,907.93
  投资活动产生的现金流量净额-6,961,303.34-3,262,020-8,082,749.27-6,103,157.93
三、筹资活动产生的现金流量:
  取得借款收到的现金95,620,00041,220,000151,474,619.57120,690,000
  收到其他与筹资活动有关的现金--150,552.77-
  筹资活动现金流入小计95,620,00041,220,000151,625,172.34120,690,000
  偿还债务支付的现金60,300,00020,300,000107,061,513.5367,544,442.38
  分配股利、利润或偿付利息支付的现金1,646,359.81935,920.37,466,923.496,176,633.98
  支付其他与筹资活动有关的现金10,475,756.81,048,561.523,898,231.691,981,761.6
  筹资活动现金流出小计72,422,116.6122,284,481.82118,426,668.7175,702,837.96
  筹资活动产生的现金流量净额23,197,883.3918,935,518.1833,198,503.6344,987,162.04
四、汇率变动对现金及现金等价物的影响309,383.4770,858.25-251,226.87-385,485.7
五、现金及现金等价物净增加额-15,270,735.49-12,507,406.72-22,211.1618,646,591.97
  加:期初现金及现金等价物余额62,973,709.162,973,709.162,995,920.2662,995,920.26
  期末现金及现金等价物余额47,702,973.6150,466,302.3862,973,709.181,642,512.23
补充资料:
  净利润4,362,750.42-18,840,523.2-
  资产减值准备309,668.72-611,421.49-
  固定资产和投资性房地产折旧5,868,721.55-11,656,742.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,868,721.55-11,656,742.41-
  无形资产摊销761,105.1-1,481,563.65-
  长期待摊费用摊销245,566.37-231,804.66-
  处置固定资产、无形资产和其他长期资产的损失-102,566.86-18,008.33-
  财务费用1,017,078.7-1,272,769.1-
  递延所得税-1,617,524.02--178,253.41-
  其中:递延所得税资产减少-1,982,449.7-75,870.01-
    递延所得税负债增加364,925.68--254,123.42-
  存货的减少-67,493,255.07--18,015,644.06-
  经营性应收项目的减少-4,873,135.87--105,502,316.4-
  经营性应付项目的增加21,551,416.6-55,735,315.51-
  其他816,942.28--370,663.07-
  不涉及现金收支的投资和筹资活动金额其他项目--785,694.61-
  现金的期末余额47,702,973.61-62,973,709.1-
  减:现金的期初余额62,973,709.1-62,995,920.26-
  现金及现金等价物的净增加额-15,270,735.49--22,211.16-
公告日期2025-08-282025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑