当前位置:首页 - 行情中心 - 瑞晟智能(688215) - 财务分析 - 现金流量表

瑞晟智能

(688215)

  

流通市值:40.65亿  总市值:40.65亿
流通股本:9035.13万   总股本:9035.13万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金434,661,052.49170,672,964.39496,400,073.5297,205,213.24
  收到的税费返还4,290,656.411,941,241.937,811,083.416,022,638.51
  收到其他与经营活动有关的现金7,522,267.314,230,751.3519,390,112.2110,090,034.95
  经营活动现金流入小计446,473,976.21176,844,957.67523,601,269.12313,317,886.7
  购买商品、接受劳务支付的现金373,257,618.59152,358,550.94407,288,302.05262,010,166.9
  支付给职工以及为职工支付的现金52,476,717.6729,028,835.5788,392,028.766,414,255.7
  支付的各项税费9,128,628.445,646,936.7217,718,504.8112,985,065.43
  支付其他与经营活动有关的现金16,578,227.7314,253,092.5143,872,383.1826,022,935.34
  经营活动现金流出小计451,441,192.43201,287,415.74557,271,218.74367,432,423.37
  经营活动产生的现金流量净额-4,967,216.22-24,442,458.07-33,669,949.62-54,114,536.67
二、投资活动产生的现金流量:
  收回投资收到的现金95,000,00057,000,00010,000,00010,975,000
  取得投资收益收到的现金1,079,594.39993,159.01975,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额34,993.46,78024,755-
  投资活动现金流入小计96,114,587.7957,999,939.0110,999,75510,975,000
  购建固定资产、无形资产和其他长期资产支付的现金3,285,185.491,894,947.6218,307,687.8516,385,079.74
  投资支付的现金85,000,00047,000,00030,000,000-
  投资活动现金流出小计88,285,185.4948,894,947.6248,307,687.8516,385,079.74
  投资活动产生的现金流量净额7,829,402.39,104,991.39-37,307,932.85-5,410,079.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000400,0004,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金-400,0004,900,000-
  取得借款收到的现金125,744,681.6995,244,681.69267,254,061.57227,467,300.32
  收到其他与筹资活动有关的现金--148,000-
  筹资活动现金流入小计126,144,681.6995,644,681.69272,302,061.57232,367,300.32
  偿还债务支付的现金121,750,00033,950,000113,250,00082,100,000
  分配股利、利润或偿付利息支付的现金14,313,960.141,633,466.299,207,922.67,776,130.59
  支付其他与筹资活动有关的现金1,176,410.19231,42411,924,077.5111,868,362.73
  筹资活动现金流出小计137,240,370.3335,814,890.29134,382,000.11101,744,493.32
  筹资活动产生的现金流量净额-11,095,688.6459,829,791.4137,920,061.46130,622,807
四、汇率变动对现金及现金等价物的影响-1,928,092.17-777,34289,034.89303,372.21
五、现金及现金等价物净增加额-10,161,594.7343,714,982.7267,031,213.8871,401,562.8
  加:期初现金及现金等价物余额130,004,922.98130,004,922.9862,973,709.162,973,709.1
  期末现金及现金等价物余额119,843,328.25173,719,905.7130,004,922.98134,375,271.9
补充资料:
  净利润26,919,796.18-36,034,084.08-
  资产减值准备-75,649.58-2,111,376.98-
  固定资产和投资性房地产折旧6,200,723.42-11,864,807.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,200,723.42-11,864,807.51-
  无形资产摊销700,237.59-1,492,711.79-
  长期待摊费用摊销238,260.27-355,583.19-
  处置固定资产、无形资产和其他长期资产的损失29,770.44-14,545.32-
  财务费用9,420,943.24-4,658,545.68-
  投资损失-7,159,907.13--4,669,449.55-
  递延所得税-481,552.85--2,293,733.33-
  其中:递延所得税资产减少-278,992.47--2,889,899.61-
    递延所得税负债增加-202,560.38-596,166.28-
  存货的减少-30,547,436.26--72,484,281.63-
  经营性应收项目的减少-351,533,964.17--120,485,872.99-
  经营性应付项目的增加337,205,971.26-97,328,149.5-
  其他2,226,577.8--203,528.67-
  不涉及现金收支的投资和筹资活动金额其他项目--9,909,036.2-
  现金的期末余额119,843,328.25-130,004,922.98-
  减:现金的期初余额130,004,922.98-62,973,709.1-
  现金及现金等价物的净增加额-10,161,594.73-67,031,213.88-
公告日期2026-08-252026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑