当前位置:首页 - 行情中心 - 瑞晟智能(688215) - 财务分析 - 现金流量表

瑞晟智能

(688215)

  

流通市值:32.67亿  总市值:32.67亿
流通股本:9035.13万   总股本:9035.13万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金562,333,907.73434,661,052.49170,672,964.39496,400,073.5
  收到的税费返还5,398,321.344,290,656.411,941,241.937,811,083.41
  收到其他与经营活动有关的现金9,354,417.997,522,267.314,230,751.3519,390,112.21
  经营活动现金流入小计577,086,647.06446,473,976.21176,844,957.67523,601,269.12
  购买商品、接受劳务支付的现金486,538,753.58373,257,618.59152,358,550.94407,288,302.05
  支付给职工以及为职工支付的现金77,346,345.4452,476,717.6729,028,835.5788,392,028.7
  支付的各项税费12,999,458.369,128,628.445,646,936.7217,718,504.81
  支付其他与经营活动有关的现金29,884,002.2916,578,227.7314,253,092.5143,872,383.18
  经营活动现金流出小计606,768,559.67451,441,192.43201,287,415.74557,271,218.74
  经营活动产生的现金流量净额-29,681,912.61-4,967,216.22-24,442,458.07-33,669,949.62
二、投资活动产生的现金流量:
  收回投资收到的现金115,000,00095,000,00057,000,00010,000,000
  取得投资收益收到的现金1,083,885.851,079,594.39993,159.01975,000
  处置固定资产、无形资产和其他长期资产收回的现金净额37,493.434,993.46,78024,755
  投资活动现金流入小计116,121,379.2596,114,587.7957,999,939.0110,999,755
  购建固定资产、无形资产和其他长期资产支付的现金4,181,742.213,285,185.491,894,947.6218,307,687.85
  投资支付的现金110,000,00085,000,00047,000,00030,000,000
  投资活动现金流出小计114,181,742.2188,285,185.4948,894,947.6248,307,687.85
  投资活动产生的现金流量净额1,939,637.047,829,402.39,104,991.39-37,307,932.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000400,000400,0004,900,000
  其中:子公司吸收少数股东投资收到的现金400,000-400,0004,900,000
  取得借款收到的现金189,013,694125,744,681.6995,244,681.69267,254,061.57
  收到其他与筹资活动有关的现金---148,000
  筹资活动现金流入小计189,413,694126,144,681.6995,644,681.69272,302,061.57
  偿还债务支付的现金197,800,000121,750,00033,950,000113,250,000
  分配股利、利润或偿付利息支付的现金15,680,411.3614,313,960.141,633,466.299,207,922.6
  支付其他与筹资活动有关的现金1,424,789.191,176,410.19231,42411,924,077.51
  筹资活动现金流出小计214,905,200.55137,240,370.3335,814,890.29134,382,000.11
  筹资活动产生的现金流量净额-25,491,506.55-11,095,688.6459,829,791.4137,920,061.46
四、汇率变动对现金及现金等价物的影响-2,953,001.86-1,928,092.17-777,34289,034.89
五、现金及现金等价物净增加额-56,186,783.98-10,161,594.7343,714,982.7267,031,213.88
  加:期初现金及现金等价物余额130,004,922.98130,004,922.98130,004,922.9862,973,709.1
  期末现金及现金等价物余额73,818,139119,843,328.25173,719,905.7130,004,922.98
补充资料:
  净利润-26,919,796.18-36,034,084.08
  资产减值准备--75,649.58-2,111,376.98
  固定资产和投资性房地产折旧-6,200,723.42-11,864,807.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,200,723.42-11,864,807.51
  无形资产摊销-700,237.59-1,492,711.79
  长期待摊费用摊销-238,260.27-355,583.19
  处置固定资产、无形资产和其他长期资产的损失-29,770.44-14,545.32
  财务费用-9,420,943.24-4,658,545.68
  投资损失--7,159,907.13--4,669,449.55
  递延所得税--481,552.85--2,293,733.33
  其中:递延所得税资产减少--278,992.47--2,889,899.61
    递延所得税负债增加--202,560.38-596,166.28
  存货的减少--30,547,436.26--72,484,281.63
  经营性应收项目的减少--351,533,964.17--120,485,872.99
  经营性应付项目的增加-337,205,971.26-97,328,149.5
  其他-2,226,577.8--203,528.67
  不涉及现金收支的投资和筹资活动金额其他项目---9,909,036.2
  现金的期末余额-119,843,328.25-130,004,922.98
  减:现金的期初余额-130,004,922.98-62,973,709.1
  现金及现金等价物的净增加额--10,161,594.73-67,031,213.88
公告日期2026-10-282026-08-252026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑