当前位置:首页 - 行情中心 - 江苏北人(688218) - 财务分析 - 现金流量表

江苏北人

(688218)

  

流通市值:30.11亿  总市值:30.11亿
流通股本:1.19亿   总股本:1.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金324,579,860.26152,064,771.74648,161,268.97422,310,828.3
  收到的税费返还1,742,839.04261,782.655,043,594.15975,806.77
  收到其他与经营活动有关的现金12,579,587.677,741,777.4424,838,726.5324,314,587.1
  经营活动现金流入小计338,902,286.97160,068,331.83678,043,589.65447,601,222.17
  购买商品、接受劳务支付的现金222,974,529.98111,931,055.14454,870,701.3300,897,727.53
  支付给职工以及为职工支付的现金85,215,274.0147,813,397.14168,537,428.6127,679,706.78
  支付的各项税费22,996,337.5519,664,415.4539,835,369.8740,156,761.81
  支付其他与经营活动有关的现金43,733,983.128,025,153.4128,230,641.7376,455,504.39
  经营活动现金流出小计374,920,124.64207,434,021.14691,474,141.5545,189,700.51
  经营活动产生的现金流量净额-36,017,837.67-47,365,689.31-13,430,551.85-97,588,478.34
二、投资活动产生的现金流量:
  收回投资收到的现金833,737,325371,250,0001,070,234,235.66877,442,688.74
  取得投资收益收到的现金2,978,846.231,097,4589,664,528.8310,746,391.95
  处置固定资产、无形资产和其他长期资产收回的现金净额308,2008,200118,325111,000
  处置子公司及其他营业单位收到的现金净额--2,465,149.74-
  收到的其他与投资活动有关的现金--199,318.5-
  投资活动现金流入小计837,024,371.23372,355,6581,082,681,557.73888,300,080.69
  购建固定资产、无形资产和其他长期资产支付的现金6,984,852.66,984,852.610,232,904.396,454,407.19
  投资支付的现金800,984,899.3292,500,0001,086,610,000814,471,704.44
  投资活动现金流出小计807,969,751.9299,484,852.61,096,842,904.39820,926,111.63
  投资活动产生的现金流量净额29,054,619.3372,870,805.4-14,161,346.6667,373,969.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金--14,852,2802,266,256
  其中:子公司吸收少数股东投资收到的现金--12,000,000-
  取得借款收到的现金34,492,037.0623,102,000222,998,498.35161,586,465
  收到其他与筹资活动有关的现金--5,232,247.8112,242,144.44
  筹资活动现金流入小计34,492,037.0623,102,000243,083,026.16176,094,865.44
  偿还债务支付的现金23,389,282.514,167,989245,652,220.85135,361,084.75
  分配股利、利润或偿付利息支付的现金24,264,555.021,038,015.2546,300,568.1145,317,448.04
  支付其他与筹资活动有关的现金10,892,73713,615.143,784,564.781,400,934.69
  筹资活动现金流出小计58,546,574.535,219,619.39295,737,353.74182,079,467.48
  筹资活动产生的现金流量净额-24,054,537.4717,882,380.61-52,654,327.58-5,984,602.04
四、汇率变动对现金及现金等价物的影响4,723,655.631,913,282.21168,617.37-46,312.24
五、现金及现金等价物净增加额-26,294,100.1845,300,778.91-80,077,608.72-36,245,423.56
  加:期初现金及现金等价物余额151,995,999.93154,395,999.93234,473,608.65234,473,608.65
  期末现金及现金等价物余额125,701,899.75199,696,778.84154,395,999.93198,228,185.09
补充资料:
  净利润-37,729,972.75-25,319,143.77-
  资产减值准备30,691,799.62-28,270,232.16-
  固定资产和投资性房地产折旧10,525,698.57-22,143,020.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,525,698.57-22,143,020.72-
  无形资产摊销757,502.48-1,477,306.71-
  长期待摊费用摊销1,151,659.11-3,131,710.87-
  处置固定资产、无形资产和其他长期资产的损失69,443.86-6,294.1-
  固定资产报废损失82,777.21-87,760.59-
  公允价值变动损失-1,316,882.71--3,066,686.3-
  财务费用-2,481,173.98-6,833,562.71-
  投资损失458,829.9-918,889.63-
  递延所得税-2,620,236.74-1,660,041.86-
  其中:递延所得税资产减少-2,620,236.74-1,660,041.86-
  存货的减少-158,631,066.54--198,070,000.79-
  经营性应收项目的减少13,385,604.17-62,512,844.8-
  经营性应付项目的增加105,913,105.08-29,394,304.07-
  其他1,722,720.61--1,224,807.88-
  现金的期末余额125,701,899.75-154,395,999.93-
  减:现金的期初余额151,995,999.93-234,473,608.65-
  现金及现金等价物的净增加额-26,294,100.18--80,077,608.72-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑