当前位置:首页 - 行情中心 - 晶科能源(688223) - 财务分析 - 现金流量表

晶科能源

(688223)

  

流通市值:454.64亿  总市值:454.64亿
流通股本:102.40亿   总股本:102.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金39,362,103,557.9725,765,193,018.6913,681,294,510.7858,559,834,366.74
  收到的税费返还2,104,525,606.261,793,871,950.89781,303,614.683,071,795,111.31
  收到其他与经营活动有关的现金1,608,399,388.921,038,731,321.02702,986,162.733,802,418,601.31
  经营活动现金流入小计43,075,028,553.1528,597,796,290.615,165,584,288.1965,434,048,079.36
  购买商品、接受劳务支付的现金34,432,223,791.8222,190,465,657.2612,840,070,316.149,922,651,344.35
  支付给职工以及为职工支付的现金4,038,392,343.32,888,404,507.871,603,597,183.626,079,223,250.48
  支付的各项税费944,497,115.87723,389,033.69424,649,852.532,170,937,692.8
  支付其他与经营活动有关的现金3,049,067,241.912,113,904,247.341,128,997,513.65,260,835,532.05
  经营活动现金流出小计42,464,180,492.927,916,163,446.1615,997,314,865.8563,433,647,819.68
  经营活动产生的现金流量净额610,848,060.25681,632,844.44-831,730,577.662,000,400,259.68
二、投资活动产生的现金流量:
  收回投资收到的现金7,672,463,6004,795,192,400800,000,000-
  取得投资收益收到的现金393,717,249.97309,646,381.3255,891,195.09238,106,512.79
  处置固定资产、无形资产和其他长期资产收回的现金净额500,290,565.44418,133,797.49348,703,200197,977,065.27
  处置子公司及其他营业单位收到的现金净额---221,778,655.01
  收到的其他与投资活动有关的现金50,708,002.1233,075,338.92-11,755,397.26
  投资活动现金流入小计8,617,179,417.535,556,047,917.731,204,594,395.09669,617,630.33
  购建固定资产、无形资产和其他长期资产支付的现金4,516,210,389.412,714,739,560.761,126,382,397.192,852,021,128.03
  投资支付的现金12,512,561,412.9410,386,725,094.241,834,495,449.071,400,373,608
  支付其他与投资活动有关的现金712,476,242.29638,180,994.0989,312,605.5652,731,269.21
  投资活动现金流出小计17,741,248,044.6413,739,645,649.093,050,190,451.764,905,126,005.24
  投资活动产生的现金流量净额-9,124,068,627.11-8,183,597,731.36-1,845,596,056.67-4,235,508,374.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,030,000,0002,030,000,0001,500,000,000-
  其中:子公司吸收少数股东投资收到的现金2,030,000,0002,030,000,0001,500,000,000-
  取得借款收到的现金10,437,256,248.46,961,556,704.274,288,000,621.1313,107,269,081.57
  收到其他与筹资活动有关的现金560,000,000560,000,000560,000,0001,949,713,362.33
  筹资活动现金流入小计13,027,256,248.49,551,556,704.276,348,000,621.1315,056,982,443.9
  偿还债务支付的现金7,595,764,582.945,326,133,571.622,327,673,317.39,996,269,285.4
  分配股利、利润或偿付利息支付的现金674,963,539.19497,952,245.29174,019,722.91854,930,157.06
  其中:子公司支付给少数股东的股利、利润122,922,602.7491,250,000-76,750,000
  支付其他与筹资活动有关的现金3,958,188,938.332,432,352,351.95667,558,356.134,950,269,169.19
  筹资活动现金流出小计12,228,917,060.468,256,438,168.863,169,251,396.3415,801,468,611.65
  筹资活动产生的现金流量净额798,339,187.941,295,118,535.413,178,749,224.79-744,486,167.75
四、汇率变动对现金及现金等价物的影响-241,025,776.24-204,950,056.59-227,754,897.07-143,911,455.83
五、现金及现金等价物净增加额-7,955,907,155.16-6,411,796,408.1273,667,693.39-3,123,505,738.81
  加:期初现金及现金等价物余额20,736,732,563.6320,736,732,563.6320,736,732,563.6323,860,238,302.44
  期末现金及现金等价物余额12,780,825,408.4714,324,936,155.5321,010,400,257.0220,736,732,563.63
补充资料:
  净利润--3,138,023,862.41--6,896,723,185.01
  资产减值准备-708,338,679.12-2,454,314,695.65
  固定资产和投资性房地产折旧-3,127,332,181.14-7,732,643,079.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,127,332,181.14-7,732,643,079.45
  无形资产摊销-88,855,603.76-161,839,302.84
  长期待摊费用摊销-194,843,979.4-374,444,434.36
  处置固定资产、无形资产和其他长期资产的损失--11,951,906.56-12,312,719.09
  固定资产报废损失-757,402.51-22,003,559.63
  公允价值变动损失-117,771,218.57-415,247,448.76
  财务费用-1,685,528,729.52-1,700,999,348.33
  投资损失-34,692,675.77-34,609,087.98
  递延所得税--887,119,431.07--1,723,661,073.62
  其中:递延所得税资产减少--890,068,250.45--1,731,899,614.64
    递延所得税负债增加-2,948,819.38-8,238,541.02
  存货的减少--2,673,107,098.75--2,760,909,022.57
  经营性应收项目的减少-3,545,192,747.85-58,505,015.51
  经营性应付项目的增加--2,676,448,323.14--144,506,282.26
  其他-9,266,639.62-27,607,109.35
  现金的期末余额-14,324,936,155.53-20,736,732,563.63
  减:现金的期初余额-20,736,732,563.63-23,860,238,302.44
  现金及现金等价物的净增加额--6,411,796,408.1--3,123,505,738.81
公告日期2026-10-312026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑