当前位置:首页 - 行情中心 - 晶科能源(688223) - 财务分析 - 现金流量表

晶科能源

(688223)

  

流通市值:398.45亿  总市值:398.45亿
流通股本:102.69亿   总股本:102.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金25,765,193,018.6913,681,294,510.7858,559,834,366.7442,664,428,895.63
  收到的税费返还1,793,871,950.89781,303,614.683,071,795,111.312,119,432,962.4
  收到其他与经营活动有关的现金1,038,731,321.02702,986,162.733,802,418,601.312,444,225,416.57
  经营活动现金流入小计28,597,796,290.615,165,584,288.1965,434,048,079.3647,228,087,274.6
  购买商品、接受劳务支付的现金22,190,465,657.2612,840,070,316.149,922,651,344.3538,288,347,336.69
  支付给职工以及为职工支付的现金2,888,404,507.871,603,597,183.626,079,223,250.484,705,661,586.29
  支付的各项税费723,389,033.69424,649,852.532,170,937,692.81,458,928,143.65
  支付其他与经营活动有关的现金2,113,904,247.341,128,997,513.65,260,835,532.054,116,569,190.59
  经营活动现金流出小计27,916,163,446.1615,997,314,865.8563,433,647,819.6848,569,506,257.22
  经营活动产生的现金流量净额681,632,844.44-831,730,577.662,000,400,259.68-1,341,418,982.62
二、投资活动产生的现金流量:
  收回投资收到的现金4,795,192,400800,000,000--
  取得投资收益收到的现金309,646,381.3255,891,195.09238,106,512.79158,378,679.03
  处置固定资产、无形资产和其他长期资产收回的现金净额418,133,797.49348,703,200197,977,065.2786,581,778.78
  处置子公司及其他营业单位收到的现金净额--221,778,655.01221,778,655.01
  收到的其他与投资活动有关的现金33,075,338.92-11,755,397.2611,755,397.26
  投资活动现金流入小计5,556,047,917.731,204,594,395.09669,617,630.33478,494,510.08
  购建固定资产、无形资产和其他长期资产支付的现金2,714,739,560.761,126,382,397.192,852,021,128.032,014,715,853.74
  投资支付的现金10,386,725,094.241,834,495,449.071,400,373,608-
  支付其他与投资活动有关的现金638,180,994.0989,312,605.5652,731,269.21235,451,341.42
  投资活动现金流出小计13,739,645,649.093,050,190,451.764,905,126,005.242,250,167,195.16
  投资活动产生的现金流量净额-8,183,597,731.36-1,845,596,056.67-4,235,508,374.91-1,771,672,685.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,030,000,0001,500,000,000--
  其中:子公司吸收少数股东投资收到的现金2,030,000,0001,500,000,000--
  取得借款收到的现金6,961,556,704.274,288,000,621.1313,107,269,081.5711,175,477,781.59
  收到其他与筹资活动有关的现金560,000,000560,000,0001,949,713,362.331,957,706,830.34
  筹资活动现金流入小计9,551,556,704.276,348,000,621.1315,056,982,443.913,133,184,611.93
  偿还债务支付的现金5,326,133,571.622,327,673,317.39,996,269,285.46,858,757,285.47
  分配股利、利润或偿付利息支付的现金497,952,245.29174,019,722.91854,930,157.06697,698,421.07
  其中:子公司支付给少数股东的股利、利润91,250,000-76,750,000-
  支付其他与筹资活动有关的现金2,432,352,351.95667,558,356.134,950,269,169.194,125,850,798.2
  筹资活动现金流出小计8,256,438,168.863,169,251,396.3415,801,468,611.6511,682,306,504.74
  筹资活动产生的现金流量净额1,295,118,535.413,178,749,224.79-744,486,167.751,450,878,107.19
四、汇率变动对现金及现金等价物的影响-204,950,056.59-227,754,897.07-143,911,455.83-19,063,418.65
五、现金及现金等价物净增加额-6,411,796,408.1273,667,693.39-3,123,505,738.81-1,681,276,979.16
  加:期初现金及现金等价物余额20,736,732,563.6320,736,732,563.6323,860,238,302.4423,860,238,302.44
  期末现金及现金等价物余额14,324,936,155.5321,010,400,257.0220,736,732,563.6322,178,961,323.28
补充资料:
  净利润-3,138,023,862.41--6,896,723,185.01-
  资产减值准备708,338,679.12-2,454,314,695.65-
  固定资产和投资性房地产折旧3,127,332,181.14-7,732,643,079.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,127,332,181.14-7,732,643,079.45-
  无形资产摊销88,855,603.76-161,839,302.84-
  长期待摊费用摊销194,843,979.4-374,444,434.36-
  处置固定资产、无形资产和其他长期资产的损失-11,951,906.56-12,312,719.09-
  固定资产报废损失757,402.51-22,003,559.63-
  公允价值变动损失117,771,218.57-415,247,448.76-
  财务费用1,685,528,729.52-1,700,999,348.33-
  投资损失34,692,675.77-34,609,087.98-
  递延所得税-887,119,431.07--1,723,661,073.62-
  其中:递延所得税资产减少-890,068,250.45--1,731,899,614.64-
    递延所得税负债增加2,948,819.38-8,238,541.02-
  存货的减少-2,673,107,098.75--2,760,909,022.57-
  经营性应收项目的减少3,545,192,747.85-58,505,015.51-
  经营性应付项目的增加-2,676,448,323.14--144,506,282.26-
  其他9,266,639.62-27,607,109.35-
  现金的期末余额14,324,936,155.53-20,736,732,563.63-
  减:现金的期初余额20,736,732,563.63-23,860,238,302.44-
  现金及现金等价物的净增加额-6,411,796,408.1--3,123,505,738.81-
公告日期2026-08-272026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑