当前位置:首页 - 行情中心 - 晶科能源(688223) - 财务分析 - 现金流量表

晶科能源

(688223)

  

流通市值:582.30亿  总市值:582.30亿
流通股本:100.05亿   总股本:100.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金27,485,045,780.914,751,231,418.2194,721,893,672.2167,612,108,713.73
  收到的税费返还1,476,017,544.39902,812,991.965,304,620,941.274,690,316,164.81
  收到其他与经营活动有关的现金1,761,389,221.75858,628,097.934,454,305,082.052,934,311,112.08
  经营活动现金流入小计30,722,452,547.0416,512,672,508.1104,480,819,695.5375,236,735,990.62
  购买商品、接受劳务支付的现金27,269,778,506.2515,699,060,077.6377,090,725,842.7660,433,851,322.38
  支付给职工以及为职工支付的现金3,339,557,161.191,614,674,908.038,657,477,491.966,907,435,192.28
  支付的各项税费1,010,936,502.21478,464,236.353,260,015,744.72,867,772,556.93
  支付其他与经营活动有关的现金2,914,476,489.481,340,085,084.077,605,568,385.795,392,357,313.64
  经营活动现金流出小计34,534,748,659.1319,132,284,306.0896,613,787,465.2175,601,416,385.23
  经营活动产生的现金流量净额-3,812,296,112.09-2,619,611,797.987,867,032,230.32-364,680,394.61
二、投资活动产生的现金流量:
  取得投资收益收到的现金95,863,322.2-168,310,534.32187,211,540.06
  处置固定资产、无形资产和其他长期资产收回的现金净额68,395,838.0662,094,706.93291,984,026.6189,332,128.25
  处置子公司及其他营业单位收到的现金净额--1,194,663,486.151,194,663,486.15
  投资活动现金流入小计164,259,160.2662,094,706.931,654,958,047.081,471,207,154.46
  购建固定资产、无形资产和其他长期资产支付的现金1,288,445,801.5565,649,460.139,185,144,471.055,785,706,122.37
  投资支付的现金--5,500,0005,500,000
  支付其他与投资活动有关的现金143,541,626.769,813,864.62201,348,781.75167,479,209.13
  投资活动现金流出小计1,431,987,428.2635,463,324.759,391,993,252.85,958,685,331.5
  投资活动产生的现金流量净额-1,267,728,267.94-573,368,617.82-7,737,035,205.72-4,487,478,177.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,500,215,003.572,100,216,829.17
  其中:子公司吸收少数股东投资收到的现金--1,500,215,003.572,100,216,829.17
  取得借款收到的现金15,221,579,106.9610,516,993,860.9531,622,272,641.8429,478,872,106.79
  收到其他与筹资活动有关的现金1,353,340,152.45415,127,688.785,849,059,869.773,550,199,109.84
  筹资活动现金流入小计16,574,919,259.4110,932,121,549.7338,971,547,515.1835,129,288,045.8
  偿还债务支付的现金9,153,405,611.76,382,698,104.9323,166,030,911.7820,204,448,539.93
  分配股利、利润或偿付利息支付的现金530,786,741.12159,282,337.082,600,982,832.62,679,300,690.76
  支付其他与筹资活动有关的现金2,118,205,158.39644,009,802.067,401,581,370.65,057,898,829.77
  筹资活动现金流出小计11,802,397,511.217,185,990,244.0733,168,595,114.9827,941,648,060.46
  筹资活动产生的现金流量净额4,772,521,748.23,746,131,305.665,802,952,400.27,187,639,985.34
四、汇率变动对现金及现金等价物的影响398,248,398.31132,589,389.67699,522,142.58-74,466,192.75
五、现金及现金等价物净增加额90,745,766.48685,740,279.536,632,471,567.382,261,015,220.94
  加:期初现金及现金等价物余额23,860,238,302.4423,860,238,302.4417,227,766,735.0617,227,766,735.06
  期末现金及现金等价物余额23,950,984,068.9224,545,978,581.9723,860,238,302.4419,488,781,956
补充资料:
  净利润-2,965,380,054.53-150,632,939.58-
  资产减值准备436,908,777.55-1,457,734,966.35-
  固定资产和投资性房地产折旧3,528,928,419.28-7,620,272,464.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,528,928,419.28-7,620,272,464.89-
  无形资产摊销75,877,460.9-124,033,863.67-
  长期待摊费用摊销151,261,408.15-283,210,335.06-
  处置固定资产、无形资产和其他长期资产的损失17,033,668.56-459,380,239.34-
  固定资产报废损失405,433.27-4,999,549.57-
  公允价值变动损失352,340,819.16-480,546,135.92-
  财务费用377,502,303.75-838,758,982-
  投资损失213,404,193.32--947,511,646.86-
  递延所得税-1,442,915,626.74--1,685,376,700.22-
  其中:递延所得税资产减少-1,431,552,737.61--1,639,143,104.19-
    递延所得税负债增加-11,362,889.13--46,233,596.03-
  存货的减少-791,546,779.79-4,863,649,165.21-
  经营性应收项目的减少486,628,512.56-14,417,004,339.47-
  经营性应付项目的增加-4,439,951,897.21--20,519,592,461.56-
  其他14,273,606.09-50,115,754.31-
  现金的期末余额23,950,984,068.92-23,860,238,302.44-
  减:现金的期初余额23,860,238,302.44-17,227,766,735.06-
  现金及现金等价物的净增加额90,745,766.48-6,632,471,567.38-
公告日期2025-08-282025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑