当前位置:首页 - 行情中心 - 晶科能源(688223) - 财务分析 - 现金流量表

晶科能源

(688223)

  

流通市值:658.27亿  总市值:658.27亿
流通股本:102.69亿   总股本:102.69亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,681,294,510.7858,559,834,366.7442,664,428,895.6327,485,045,780.9
  收到的税费返还781,303,614.683,071,795,111.312,119,432,962.41,476,017,544.39
  收到其他与经营活动有关的现金702,986,162.733,802,418,601.312,444,225,416.571,761,389,221.75
  经营活动现金流入小计15,165,584,288.1965,434,048,079.3647,228,087,274.630,722,452,547.04
  购买商品、接受劳务支付的现金12,840,070,316.149,922,651,344.3538,288,347,336.6927,269,778,506.25
  支付给职工以及为职工支付的现金1,603,597,183.626,079,223,250.484,705,661,586.293,339,557,161.19
  支付的各项税费424,649,852.532,170,937,692.81,458,928,143.651,010,936,502.21
  支付其他与经营活动有关的现金1,128,997,513.65,260,835,532.054,116,569,190.592,914,476,489.48
  经营活动现金流出小计15,997,314,865.8563,433,647,819.6848,569,506,257.2234,534,748,659.13
  经营活动产生的现金流量净额-831,730,577.662,000,400,259.68-1,341,418,982.62-3,812,296,112.09
二、投资活动产生的现金流量:
  收回投资收到的现金800,000,000---
  取得投资收益收到的现金55,891,195.09238,106,512.79158,378,679.0395,863,322.2
  处置固定资产、无形资产和其他长期资产收回的现金净额348,703,200197,977,065.2786,581,778.7868,395,838.06
  处置子公司及其他营业单位收到的现金净额-221,778,655.01221,778,655.01-
  收到的其他与投资活动有关的现金-11,755,397.2611,755,397.26-
  投资活动现金流入小计1,204,594,395.09669,617,630.33478,494,510.08164,259,160.26
  购建固定资产、无形资产和其他长期资产支付的现金1,126,382,397.192,852,021,128.032,014,715,853.741,288,445,801.5
  投资支付的现金1,834,495,449.071,400,373,608--
  支付其他与投资活动有关的现金89,312,605.5652,731,269.21235,451,341.42143,541,626.7
  投资活动现金流出小计3,050,190,451.764,905,126,005.242,250,167,195.161,431,987,428.2
  投资活动产生的现金流量净额-1,845,596,056.67-4,235,508,374.91-1,771,672,685.08-1,267,728,267.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000,000---
  其中:子公司吸收少数股东投资收到的现金1,500,000,000---
  取得借款收到的现金4,288,000,621.1313,107,269,081.5711,175,477,781.5915,221,579,106.96
  收到其他与筹资活动有关的现金560,000,0001,949,713,362.331,957,706,830.341,353,340,152.45
  筹资活动现金流入小计6,348,000,621.1315,056,982,443.913,133,184,611.9316,574,919,259.41
  偿还债务支付的现金2,327,673,317.39,996,269,285.46,858,757,285.479,153,405,611.7
  分配股利、利润或偿付利息支付的现金174,019,722.91854,930,157.06697,698,421.07530,786,741.12
  其中:子公司支付给少数股东的股利、利润-76,750,000--
  支付其他与筹资活动有关的现金667,558,356.134,950,269,169.194,125,850,798.22,118,205,158.39
  筹资活动现金流出小计3,169,251,396.3415,801,468,611.6511,682,306,504.7411,802,397,511.21
  筹资活动产生的现金流量净额3,178,749,224.79-744,486,167.751,450,878,107.194,772,521,748.2
四、汇率变动对现金及现金等价物的影响-227,754,897.07-143,911,455.83-19,063,418.65398,248,398.31
五、现金及现金等价物净增加额273,667,693.39-3,123,505,738.81-1,681,276,979.1690,745,766.48
  加:期初现金及现金等价物余额20,736,732,563.6323,860,238,302.4423,860,238,302.4423,860,238,302.44
  期末现金及现金等价物余额21,010,400,257.0220,736,732,563.6322,178,961,323.2823,950,984,068.92
补充资料:
  净利润--6,896,723,185.01--2,965,380,054.53
  资产减值准备-2,454,314,695.65-436,908,777.55
  固定资产和投资性房地产折旧-7,732,643,079.45-3,528,928,419.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,732,643,079.45-3,528,928,419.28
  无形资产摊销-161,839,302.84-75,877,460.9
  长期待摊费用摊销-374,444,434.36-151,261,408.15
  处置固定资产、无形资产和其他长期资产的损失-12,312,719.09-17,033,668.56
  固定资产报废损失-22,003,559.63-405,433.27
  公允价值变动损失-415,247,448.76-352,340,819.16
  财务费用-1,700,999,348.33-377,502,303.75
  投资损失-34,609,087.98-213,404,193.32
  递延所得税--1,723,661,073.62--1,442,915,626.74
  其中:递延所得税资产减少--1,731,899,614.64--1,431,552,737.61
    递延所得税负债增加-8,238,541.02--11,362,889.13
  存货的减少--2,760,909,022.57--791,546,779.79
  经营性应收项目的减少-58,505,015.51-486,628,512.56
  经营性应付项目的增加--144,506,282.26--4,439,951,897.21
  其他-27,607,109.35-14,273,606.09
  现金的期末余额-20,736,732,563.63-23,950,984,068.92
  减:现金的期初余额-23,860,238,302.44-23,860,238,302.44
  现金及现金等价物的净增加额--3,123,505,738.81-90,745,766.48
公告日期2026-04-302026-04-302025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑